Balance Sheet | Warren Tea Ltd. | R Wadiwala Securities Pvt Ltd

WARREN TEA LTD.

NSE : NABSE : 508494ISIN CODE : INE712A01012Industry : Tea/CoffeeHouse : Goenka SP
BSE44.590 (0 %)
PREV CLOSE (Rs.) 44.59
OPEN PRICE (Rs.) 45.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1945
TODAY'S LOW / HIGH (Rs.)44.31 45.19
52 WK LOW / HIGH (Rs.) 39.763.8
NSE
This Company is not listed in NSE

Balance Sheet

Select year
ParticularsMar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital119.51119.51119.51119.51119.51
    Equity - Authorised200.00200.00200.00200.00200.00
    Equity - Issued119.51119.51119.51119.51119.51
    Equity Paid Up119.51119.51119.51119.51119.51
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value10.0010.0010.0010.0010.00
Share Warrants & Outstandings0.000.000.000.000.00
Total Reserves860.30829.67797.52981.93921.70
    Securities Premium96.3096.3096.3096.3096.30
    Capital Reserves18.5418.5418.5418.5418.54
    Profit & Loss Account Balance501.96471.33439.18623.59563.35
    General Reserves241.56241.56241.56241.56241.56
    Other Reserves1.941.941.941.951.95
Reserve excluding Revaluation Reserve860.30829.67797.52981.93921.70
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds979.81949.18917.031101.441041.21
Minority Interest0.000.000.000.000.00
Long-Term Borrowings0.000.000.000.000.00
Secured Loans0.000.000.000.0020.62
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks0.000.000.000.0020.62
    Term Loans - Institutions0.000.000.000.000.00
    Other Secured0.000.000.000.000.00
Unsecured Loans0.000.000.000.000.00
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.000.000.000.00
    Other Unsecured Loan0.000.000.000.000.00
Deferred Tax Assets / Liabilities-27.88-40.60-45.28-260.28-239.33
    Deferred Tax Assets32.6340.6045.28328.32354.32
    Deferred Tax Liability4.750.000.0068.04115.00
Other Long Term Liabilities14.2015.3716.3321.7815.64
Long Term Trade Payables0.000.000.003.013.01
Long Term Provisions0.000.6511.3510.25105.38
Total Non-Current Liabilities-13.68-24.58-17.59-225.24-94.68
Current Liabilities
Trade Payables1.0124.0349.07177.78228.88
    Sundry Creditors1.0124.0349.07177.78228.88
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities5.965.9213.0895.94167.06
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers0.000.000.000.250.65
    Interest Accrued But Not Due0.000.000.001.9614.42
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities5.965.9213.0893.73151.99
Short Term Borrowings0.000.000.00167.43110.73
    Secured ST Loans repayable on Demands0.000.000.0097.43106.63
    Working Capital Loans- Sec0.000.000.0097.43106.63
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.0070.004.10
    Other Unsecured Loans0.000.000.00-97.43-106.63
Short Term Provisions81.9083.01242.0466.4885.23
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax81.9081.9276.6755.1276.88
    Provision for post retirement benefits0.001.09165.3811.368.36
    Preference Dividend0.000.000.000.000.00
    Other Provisions0.000.000.000.000.00
Total Current Liabilities88.86112.95304.20507.62591.89
Total Liabilities1054.991037.551203.631383.821538.41
ASSETS
Gross Block80.9580.1772.67505.85624.57
Less: Accumulated Depreciation24.1921.0023.94102.56112.55
Less: Impairment of Assets0.000.000.000.000.00
Net Block56.7659.1848.73403.29512.02
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress0.000.000.00164.5940.44
Non Current Investments413.81402.44390.84394.04396.28
Long Term Investment413.81402.44390.84394.04396.28
    Quoted0.000.000.100.070.06
    Unquoted413.81402.44390.74393.97396.22
Long Term Loans & Advances304.74220.88109.87132.90204.01
Other Non Current Assets0.380.380.389.380.38
Total Non-Current Assets775.69682.88549.811104.211153.14
Current Assets Loans & Advances
Currents Investments142.11119.9480.840.000.00
    Quoted0.000.000.000.000.00
    Unquoted142.11119.9480.840.000.00
Inventories0.000.000.0077.9170.79
    Raw Materials0.000.000.000.000.00
    Work-in Progress0.000.000.000.000.00
    Finished Goods0.000.000.0035.8124.23
    Packing Materials0.000.000.000.000.00
    Stores  and Spare0.000.000.0042.1046.55
    Other Inventory0.000.000.000.000.00
Sundry Debtors0.000.0051.34123.76149.48
    Debtors more than Six months0.000.0040.7121.8747.16
    Debtors Others0.000.0014.11105.38105.81
Cash and Bank10.27115.03174.441.6818.73
    Cash in hand0.010.050.020.190.44
    Balances at Bank10.26114.98174.431.4818.29
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets51.3151.30316.0756.72135.52
    Interest accrued on Investments0.492.491.650.800.34
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government3.072.491.820.005.93
    Interest accrued and or due on loans0.000.000.002.150.00
    Prepaid Expenses0.230.180.623.554.30
    Other current_assets47.5246.14311.9850.23124.96
Short Term Loans and Advances75.6168.4031.1319.5410.76
    Advances recoverable in cash or in kind0.440.480.6114.0910.59
    Advance income tax and TDS0.000.000.000.000.00
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits75.0067.5030.005.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances0.170.430.520.450.18
Total Current Assets279.30354.67653.82279.61385.28
Net Current Assets (Including Current Investments)190.44241.72349.62-228.01-206.62
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets1054.991037.551203.631383.821538.41
Contingent Liabilities9.829.829.829.829.82
Total Debt0.000.000.00197.43175.72
Book Value81.9979.4276.7392.1687.12
Adjusted Book Value81.9979.4276.7392.1687.12