Balance Sheet | Warren Tea Ltd. | R Wadiwala Securities Pvt Ltd

WARREN TEA LTD.

NSE : NABSE : 508494ISIN CODE : INE712A01012Industry : Tea/CoffeeHouse : Goenka SP
BSE70.43-7.9 (-10.09 %)
PREV CLOSE (Rs.) 78.33
OPEN PRICE (Rs.) 80.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 36302
TODAY'S LOW / HIGH (Rs.)68.61 81.50
52 WK LOW / HIGH (Rs.) 35.6686
NSE
This Company is not listed in NSE

Balance Sheet

Select year
ParticularsMar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital119.51119.51119.51119.51119.51
    Equity - Authorised200.00200.00200.00200.00200.00
    Equity - Issued119.51119.51119.51119.51119.51
    Equity Paid Up119.51119.51119.51119.51119.51
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value10.0010.0010.0010.0010.00
Share Warrants & Outstandings0.000.000.000.000.00
Total Reserves829.67797.52981.93921.70597.23
    Securities Premium96.3096.3096.3096.3096.30
    Capital Reserves18.5418.5418.5418.5418.54
    Profit & Loss Account Balance471.34439.18623.59563.35238.87
    General Reserves241.56241.56241.56241.56241.56
    Other Reserves1.931.941.951.951.96
Reserve excluding Revaluation Reserve829.67797.52981.93921.70597.23
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds949.18917.031101.441041.21716.74
Minority Interest0.000.000.000.000.00
Long-Term Borrowings0.000.000.000.000.00
Secured Loans0.000.000.0020.62260.00
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks0.000.000.0020.6275.00
    Term Loans - Institutions0.000.000.000.000.00
    Other Secured0.000.000.000.00185.00
Unsecured Loans0.000.000.000.000.00
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.000.000.000.00
    Other Unsecured Loan0.000.000.000.000.00
Deferred Tax Assets / Liabilities-40.60-45.28-260.28-239.33-126.05
    Deferred Tax Assets40.6045.28328.32354.32288.49
    Deferred Tax Liability0.000.0068.04115.00162.45
Other Long Term Liabilities15.3716.3321.7815.6421.54
Long Term Trade Payables0.000.003.013.018.29
Long Term Provisions0.6511.3510.25105.38154.89
Total Non-Current Liabilities-24.58-17.59-225.24-94.68318.67
Current Liabilities
Trade Payables24.0349.07177.78228.88236.30
    Sundry Creditors24.0349.07177.78228.88236.30
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities5.9213.0895.94167.06227.55
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers0.000.000.250.6535.17
    Interest Accrued But Not Due0.000.001.9614.424.76
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities5.9213.0893.73151.99187.62
Short Term Borrowings0.000.00167.43110.73198.22
    Secured ST Loans repayable on Demands0.000.0097.43106.63198.22
    Working Capital Loans- Sec0.000.0097.43106.63198.22
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.0070.004.100.00
    Other Unsecured Loans0.000.00-97.43-106.63-198.22
Short Term Provisions83.01242.0466.4885.23137.81
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax81.9276.6755.1276.8888.63
    Provision for post retirement benefits1.09165.3811.368.3649.18
    Preference Dividend0.000.000.000.000.00
    Other Provisions0.000.000.000.000.00
Total Current Liabilities112.95304.20507.62591.89799.88
Total Liabilities1037.551203.631383.821538.411835.28
ASSETS
Gross Block80.1772.67505.85624.57889.81
Less: Accumulated Depreciation21.0023.94102.56112.55128.44
Less: Impairment of Assets0.000.000.000.000.00
Net Block59.1848.73403.29512.02761.37
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress0.000.00164.5940.44170.29
Non Current Investments402.44390.84394.04396.28415.47
Long Term Investment402.44390.84394.04396.28415.47
    Quoted0.000.100.070.060.04
    Unquoted402.44390.74393.97396.22415.44
Long Term Loans & Advances220.88109.87132.90204.01107.50
Other Non Current Assets0.380.389.380.380.38
Total Non-Current Assets682.88549.811104.211153.141455.01
Current Assets Loans & Advances
Currents Investments136.0880.840.000.000.00
    Quoted0.000.000.000.000.00
    Unquoted136.0880.840.000.000.00
Inventories0.000.0077.9170.7961.07
    Raw Materials0.000.000.000.000.00
    Work-in Progress0.000.000.000.000.00
    Finished Goods0.000.0035.8124.2322.59
    Packing Materials0.000.000.000.000.00
    Stores  and Spare0.000.0042.1046.5538.48
    Other Inventory0.000.000.000.000.00
Sundry Debtors0.0051.34123.76149.48180.60
    Debtors more than Six months0.0040.7121.8747.163.49
    Debtors Others0.0014.11105.38105.81180.60
Cash and Bank98.89174.441.6818.730.35
    Cash in hand0.050.020.190.440.03
    Balances at Bank98.84174.431.4818.290.32
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets51.30316.0756.72135.5241.85
    Interest accrued on Investments2.491.650.800.340.34
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government2.491.820.005.937.00
    Interest accrued and or due on loans2.820.002.150.000.00
    Prepaid Expenses0.180.623.554.305.31
    Other current_assets43.32311.9850.23124.9629.20
Short Term Loans and Advances68.4131.1319.5410.7696.40
    Advances recoverable in cash or in kind0.480.6114.0910.5996.24
    Advance income tax and TDS0.000.000.000.000.00
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits67.5030.005.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances0.430.520.450.180.17
Total Current Assets354.67653.82279.61385.28380.27
Net Current Assets (Including Current Investments)241.72349.62-228.01-206.62-419.61
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets1037.551203.631383.821538.411835.28
Contingent Liabilities9.829.829.829.820.00
Total Debt0.000.00197.43175.72510.72
Book Value79.4276.7392.1687.1259.97
Adjusted Book Value79.4276.7392.1687.1259.97