Balance Sheet | VVIP Infratech Ltd. | R Wadiwala Securities Pvt Ltd

VVIP INFRATECH LTD.

NSE : NABSE : 544219ISIN CODE : INE0MNP01016Industry : Engineering - ConstructionHouse : Private
BSE126.45-2.1 (-1.63 %)
PREV CLOSE (Rs.) 128.55
OPEN PRICE (Rs.) 132.30
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 16800
TODAY'S LOW / HIGH (Rs.)125.40 132.30
52 WK LOW / HIGH (Rs.) 102243.8
NSE
This Company is not listed in NSE

Balance Sheet

Select year
ParticularsMar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital249.70183.886.056.056.05
    Equity - Authorised250.00250.0010.0010.0010.00
    Equity - Issued249.70183.886.056.056.05
    Equity Paid Up249.70183.886.056.056.05
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value10.0010.0010.0010.0010.00
Share Warrants & Outstandings0.000.000.000.000.00
Total Reserves1740.30917.03857.91674.30629.00
    Securities Premium632.25169.96143.27181.99181.99
    Capital Reserves0.000.000.000.000.00
    Profit & Loss Account Balance1108.05747.07714.64492.31447.01
    General Reserves0.000.000.000.000.00
    Other Reserves0.000.000.000.000.00
Reserve excluding Revaluation Reserve1740.30917.03857.91674.30629.00
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds1990.001100.91863.97680.35635.05
Minority Interest188.0145.1942.2961.0574.59
Long-Term Borrowings0.000.000.000.000.00
Secured Loans35.8547.2295.83229.6670.29
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks66.8079.360.00199.0737.30
    Term Loans - Institutions69.100.000.0030.5932.98
    Other Secured-100.06-32.1495.830.000.00
Unsecured Loans581.69109.34134.49160.27253.15
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)32.8047.6137.350.900.90
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others548.8961.7397.13159.37252.25
    Other Unsecured Loan0.000.000.000.000.00
Deferred Tax Assets / Liabilities-11.22-8.20-13.90-14.21-14.19
    Deferred Tax Assets11.228.2013.9014.2114.19
    Deferred Tax Liability0.000.000.000.000.00
Other Long Term Liabilities337.67384.96427.18574.40717.61
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions35.1522.4521.3721.5919.27
Total Non-Current Liabilities979.13555.77664.96971.711046.14
Current Liabilities
Trade Payables839.10320.68393.61379.44315.83
    Sundry Creditors839.10320.68393.61379.44315.83
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities1020.53315.77317.96483.40714.23
    Bank Overdraft / Short term credit0.005.440.000.001.19
    Advances received from customers834.75242.30277.65243.06265.73
    Interest Accrued But Not Due1.500.000.003.760.18
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities184.2868.0340.31236.58447.13
Short Term Borrowings244.40254.50108.2070.16114.95
    Secured ST Loans repayable on Demands244.40254.50108.2070.16114.95
    Working Capital Loans- Sec244.40254.50108.200.000.00
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans-244.40-254.50-108.200.000.00
Short Term Provisions173.4324.2810.972.152.32
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax169.0321.638.740.000.27
    Provision for post retirement benefits0.000.000.002.152.05
    Preference Dividend0.000.000.000.000.00
    Other Provisions4.402.652.230.000.00
Total Current Liabilities2277.46915.23830.74935.141147.32
Total Liabilities5434.602617.102401.962648.242903.10
ASSETS
Gross Block327.07297.26273.37338.92330.34
Less: Accumulated Depreciation191.96181.91166.43162.17154.48
Less: Impairment of Assets0.000.000.000.000.00
Net Block135.11115.35106.94176.76175.86
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress0.000.000.000.000.00
Non Current Investments337.87358.29316.2177.1576.02
Long Term Investment337.87358.29316.2177.1576.02
    Quoted0.340.340.340.340.34
    Unquoted337.53357.95315.8776.8175.68
Long Term Loans & Advances225.74153.2051.06119.78252.15
Other Non Current Assets63.76235.89178.11141.48206.51
Total Non-Current Assets762.48862.72652.32515.17710.54
Current Assets Loans & Advances
Currents Investments0.000.000.000.000.00
    Quoted0.000.000.000.000.00
    Unquoted0.000.000.000.000.00
Inventories2241.38693.81638.72893.821112.26
    Raw Materials0.000.000.000.000.00
    Work-in Progress2238.90670.60587.62822.331032.93
    Finished Goods0.000.000.000.000.00
    Packing Materials0.000.000.000.000.00
    Stores  and Spare0.000.000.000.000.00
    Other Inventory2.4823.2151.1071.4879.33
Sundry Debtors1162.25652.25672.68219.20199.46
    Debtors more than Six months46.8915.0238.1246.3623.83
    Debtors Others1115.36637.22634.56172.83175.63
Cash and Bank550.0480.63110.59101.9214.77
    Cash in hand11.665.721.842.532.79
    Balances at Bank538.3974.91108.7699.3911.98
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets93.3927.5323.5222.6864.15
    Interest accrued on Investments21.7022.8521.0020.7263.64
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government53.541.222.090.000.00
    Interest accrued and or due on loans0.000.000.000.000.00
    Prepaid Expenses18.103.470.421.780.35
    Other current_assets0.050.000.000.180.16
Short Term Loans and Advances625.06300.17304.13895.46801.93
    Advances recoverable in cash or in kind301.57239.52191.80772.43675.76
    Advance income tax and TDS26.8727.9129.6841.5649.44
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances296.6132.7482.6581.4776.73
Total Current Assets4672.131754.381749.642133.082192.56
Net Current Assets (Including Current Investments)2394.67839.15918.901197.941045.24
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets5434.602617.102401.962648.242903.10
Contingent Liabilities720.78450.140.00206.98253.11
Total Debt962.00443.20359.84667.99805.98
Book Value79.7059.871427.341123.991049.16
Adjusted Book Value79.7059.8749.2238.7636.18