Balance Sheet | Vivimed Labs Ltd. | R Wadiwala Securities Pvt Ltd

NSE : BSE : ISIN CODE : Industry : House :

Balance Sheet

Select year
ParticularsMar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital165.83165.83165.833418.043417.26
    Equity - Authorised400.00400.00400.00400.00400.00
    Equity - Issued165.83165.83165.83165.83165.05
    Equity Paid Up165.83165.83165.83165.83165.05
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.003252.213252.21
    Face Value2.002.002.002.002.00
Share Warrants & Outstandings0.000.000.000.000.00
Total Reserves228.393477.024149.934927.886020.69
    Securities Premium2313.802313.802313.802313.802305.22
    Capital Reserves8.578.578.578.578.57
    Profit & Loss Account Balance-2458.84789.791462.702240.653342.03
    General Reserves141.16141.16141.16141.16141.16
    Other Reserves223.70223.70223.70223.70223.71
Reserve excluding Revaluation Reserve-151.613097.023769.934547.885640.69
Revaluation reserve380.00380.00380.00380.00380.00
Shareholder's Funds394.223642.854315.768345.929437.95
Minority Interest0.000.000.000.000.00
Long-Term Borrowings0.000.000.000.000.00
Secured Loans3.383.8015.194146.803690.81
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks0.000.006.894138.783559.10
    Term Loans - Institutions3.383.808.308.02131.71
    Other Secured0.000.000.000.000.00
Unsecured Loans619.81606.13562.73560.81557.20
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others616.15602.47559.07553.10553.16
    Other Unsecured Loan3.663.663.667.714.04
Deferred Tax Assets / Liabilities95.15116.8185.95-137.27-67.92
    Deferred Tax Assets0.000.000.00137.2767.92
    Deferred Tax Liability95.15116.8185.950.000.00
Other Long Term Liabilities4484.084473.004435.751291.37624.26
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions43.8183.6367.1651.3992.11
Total Non-Current Liabilities5246.235283.375166.785913.104896.46
Current Liabilities
Trade Payables694.13418.94342.522265.012944.24
    Sundry Creditors694.13418.94342.522265.012944.24
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities1104.73947.78919.371014.112271.09
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers0.000.000.000.000.00
    Interest Accrued But Not Due0.000.000.000.000.00
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities1104.73947.78919.371014.112271.09
Short Term Borrowings2248.762175.891952.474185.153323.01
    Secured ST Loans repayable on Demands2248.762175.891952.474185.153323.01
    Working Capital Loans- Sec2248.762175.891952.474185.153323.01
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans-2248.76-2175.89-1952.47-4185.15-3323.01
Short Term Provisions195.39191.30196.39235.63351.01
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax182.91185.68187.38202.25351.01
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions12.485.629.0133.380.00
Total Current Liabilities4243.013733.913410.757699.908889.35
Total Liabilities9883.4612660.1312893.2921958.9223223.76
ASSETS
Gross Block8267.588024.397659.3312710.6911565.75
Less: Accumulated Depreciation3909.442825.442642.602259.461916.53
Less: Impairment of Assets0.000.000.000.000.00
Net Block4358.145198.955016.7310451.239649.22
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress206.65400.31601.23892.751223.07
Non Current Investments1988.211988.211988.21857.1325.10
Long Term Investment1988.211988.211988.21857.1325.10
    Quoted0.000.000.000.000.00
    Unquoted1988.211988.211988.21857.1325.10
Long Term Loans & Advances3.210.000.030.0015.23
Other Non Current Assets4.400.000.005.035.03
Total Non-Current Assets6560.617587.477606.2012206.1410917.65
Current Assets Loans & Advances
Currents Investments0.000.000.000.000.00
    Quoted0.000.000.000.000.00
    Unquoted0.000.000.000.000.00
Inventories797.602407.662556.835019.085636.86
    Raw Materials533.121326.131497.392261.202570.06
    Work-in Progress97.00246.54324.24963.84969.68
    Finished Goods25.50720.51647.651699.752006.60
    Packing Materials144.00114.4887.5594.2990.52
    Stores  and Spare0.000.000.000.000.00
    Other Inventory-2.020.000.000.000.00
Sundry Debtors768.11873.641075.032490.673561.10
    Debtors more than Six months186.77209.88217.030.000.00
    Debtors Others615.05691.21881.212524.203590.79
Cash and Bank37.6271.8464.31504.89953.05
    Cash in hand5.310.110.106.433.42
    Balances at Bank32.3171.7364.21498.46949.63
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets152.78158.67184.32328.59307.52
    Interest accrued on Investments0.000.000.000.000.00
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans0.000.000.001.861.08
    Prepaid Expenses152.78158.67155.59298.00277.71
    Other current_assets0.000.0028.7328.7328.73
Short Term Loans and Advances1566.741560.851406.601409.551847.58
    Advances recoverable in cash or in kind463.40458.64335.58434.48891.60
    Advance income tax and TDS99.19106.71119.66182.30199.10
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances1004.15995.50951.36792.77756.88
Total Current Assets3322.855072.665287.099752.7812306.11
Net Current Assets (Including Current Investments)-920.161338.751876.342052.883416.76
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets9883.4612660.1312893.2921958.9223223.76
Contingent Liabilities1229.342155.712206.60115.38555.17
Total Debt3785.663588.813256.169426.949547.11
Book Value0.1739.3547.4756.8570.35
Adjusted Book Value0.1739.3547.4756.8570.35