Balance Sheet | Vishal Mega Mart Ltd. | R Wadiwala Securities Pvt Ltd

VISHAL MEGA MART LTD.

NSE : VMMBSE : 544307ISIN CODE : INE01EA01019Industry : RetailingHouse : Private
BSE134.903.25 (+2.47 %)
PREV CLOSE (Rs.) 131.65
OPEN PRICE (Rs.) 131.65
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 125222
TODAY'S LOW / HIGH (Rs.)130.45 135.20
52 WK LOW / HIGH (Rs.)96.05 157.75
NSE134.773.05 (+2.32 %)
PREV CLOSE( Rs. ) 131.72
OPEN PRICE (Rs.) 131.99
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 134.77 (20553)
VOLUME 7044688
TODAY'S LOW / HIGH(Rs.) 130.24 135.10
52 WK LOW / HIGH (Rs.)95.99 157.6

Balance Sheet

Select year
ParticularsMar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital45974.2845087.1945065.8845033.0144841.30
    Equity - Authorised58600.0058600.0058600.0058600.0058600.00
    Equity - Issued45974.2845087.1945065.8845033.0144841.30
    Equity Paid Up45974.2845087.1945065.8845033.0144841.30
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value10.0010.0010.0010.0010.00
Share Warrants & Outstandings718.31506.72473.95414.99349.40
Total Reserves17320.4310624.546021.052803.83696.20
    Securities Premium1136.57745.36739.40722.71635.30
    Capital Reserves-247.50-247.50-247.50-247.50-247.50
    Profit & Loss Account Balance16431.3610126.685529.152328.62308.40
    General Reserves0.000.000.000.000.00
    Other Reserves0.000.000.000.000.00
Reserve excluding Revaluation Reserve17320.4310624.546021.052803.83696.20
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds64013.0256218.4551560.8848251.8345886.90
Minority Interest0.000.000.000.000.00
Long-Term Borrowings0.000.000.000.000.00
Secured Loans0.000.00922.464036.647059.10
    Non Convertible Debentures0.000.000.000.007059.10
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks0.000.001333.254972.280.00
    Term Loans - Institutions0.000.000.000.000.00
    Other Secured0.000.00-410.79-935.640.00
Unsecured Loans0.000.000.000.000.00
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.000.000.000.00
    Other Unsecured Loan0.000.000.000.000.00
Deferred Tax Assets / Liabilities-2312.99-2181.71-2160.88-2036.25-1771.10
    Deferred Tax Assets2312.992181.712160.882036.251771.10
    Deferred Tax Liability0.000.000.000.000.00
Other Long Term Liabilities12218.4410248.498823.858821.257976.00
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions2981.492088.261633.051958.12205.20
Total Non-Current Liabilities12886.9410155.049218.4812779.7613469.20
Current Liabilities
Trade Payables14785.6912200.1815007.8414606.2212757.60
    Sundry Creditors14785.6912200.1815007.8414606.2212757.60
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities8324.305896.476165.256082.604925.10
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers41.5330.4318.6929.5934.10
    Interest Accrued But Not Due0.000.000.000.000.00
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.00640.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities8282.775866.046146.566053.014251.00
Short Term Borrowings0.000.000.000.000.00
    Secured ST Loans repayable on Demands0.000.000.000.000.00
    Working Capital Loans- Sec0.000.000.000.000.00
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans0.000.000.000.000.00
Short Term Provisions219.84186.84150.62157.31241.90
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax0.000.000.000.000.00
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions219.84186.84150.62157.31241.90
Total Current Liabilities23329.8318283.4921323.7120846.1317924.60
Total Liabilities100229.7984656.9882103.0781877.7277280.70
ASSETS
Gross Block91936.3683428.9575580.1070282.8750307.20
Less: Accumulated Depreciation26588.4321596.3916654.3812258.463875.20
Less: Impairment of Assets0.000.000.000.000.00
Net Block65347.9361832.5658925.7258024.4146432.00
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress136.32383.32685.22111.4092.20
Non Current Investments0.000.000.000.000.00
Long Term Investment0.000.000.000.000.00
    Quoted0.000.000.000.000.00
    Unquoted0.000.000.000.000.00
Long Term Loans & Advances3726.532711.482535.322715.89378.00
Other Non Current Assets1.409.117.3110.3010338.20
Total Non-Current Assets69212.1864936.4762153.5760862.0057261.20
Current Assets Loans & Advances
Currents Investments3872.780.00350.804167.915465.10
    Quoted3872.780.00350.804167.915465.10
    Unquoted0.000.000.000.000.00
Inventories18503.0714649.6614907.3812159.789695.30
    Raw Materials0.000.000.000.000.00
    Work-in Progress0.000.000.000.000.00
    Finished Goods0.000.000.000.000.00
    Packing Materials0.000.000.000.000.00
    Stores  and Spare0.000.000.000.000.00
    Other Inventory18503.0714649.6614907.3812159.789695.30
Sundry Debtors664.44317.4241.5323.1833.30
    Debtors more than Six months0.000.000.000.000.00
    Debtors Others664.44317.4241.5323.1833.30
Cash and Bank4636.651188.931692.182158.451233.50
    Cash in hand646.12374.80128.840.00132.60
    Balances at Bank3990.53814.131563.342158.451100.90
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets128.81140.35103.0250.601662.70
    Interest accrued on Investments1.9913.390.000.0015.00
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans0.000.000.000.000.00
    Prepaid Expenses88.1880.1057.7845.0047.50
    Other current_assets38.6446.8645.245.601600.20
Short Term Loans and Advances3211.863424.152854.592455.801929.60
    Advances recoverable in cash or in kind133.75239.0796.58143.21163.30
    Advance income tax and TDS0.000.000.000.000.00
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances3078.113185.082758.012312.591766.30
Total Current Assets31017.6119720.5119949.5021015.7220019.50
Net Current Assets (Including Current Investments)7687.781437.02-1374.21169.592094.90
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets100229.7984656.9882103.0781877.7277280.70
Contingent Liabilities823.91665.37695.24790.22887.80
Total Debt0.000.001334.964974.147699.10
Book Value13.7712.3611.3410.6210.16
Adjusted Book Value13.7712.3611.3410.6210.16