Balance Sheet | Vikram Kamats Hospitality Ltd. | R Wadiwala Securities Pvt Ltd

VIKRAM KAMATS HOSPITALITY LTD.

NSE : NABSE : 539659ISIN CODE : INE564S01019Industry : RestaurantsHouse : Private
BSE55.70-0.24 (-0.43 %)
PREV CLOSE (Rs.) 55.94
OPEN PRICE (Rs.) 57.85
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 9000
TODAY'S LOW / HIGH (Rs.)54.00 57.85
52 WK LOW / HIGH (Rs.) 52.582.03
NSE
This Company is not listed in NSE

Balance Sheet

Select year
ParticularsMar2025Mar2024Mar2023Mar2022Mar2016
EQUITY AND LIABILITIES
Share Capital151.62118.55108.2575.7843.30
    Equity - Authorised200.00140.00110.00110.0050.00
    Equity - Issued151.62118.55108.25108.2543.30
    Equity Paid Up151.62118.55108.2575.7843.30
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value10.0010.0010.0010.0010.00
Share Warrants & Outstandings38.2317.130.000.000.00
Total Reserves256.8375.7324.137.141.49
    Securities Premium219.9941.200.000.000.00
    Capital Reserves0.000.000.000.000.00
    Profit & Loss Account Balance36.8534.7924.607.141.49
    General Reserves0.000.000.000.000.00
    Other Reserves-0.01-0.25-0.470.000.00
Reserve excluding Revaluation Reserve256.8375.7324.137.141.49
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds446.68211.41132.3882.9244.79
Minority Interest9.739.077.456.080.00
Long-Term Borrowings0.000.000.000.000.00
Secured Loans239.01181.9113.5822.690.00
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks8.089.2014.5827.410.00
    Term Loans - Institutions244.80189.190.000.000.00
    Other Secured-13.87-16.48-1.00-4.720.00
Unsecured Loans0.000.000.004.600.34
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.000.000.000.34
    Other Unsecured Loan0.000.000.004.600.00
Deferred Tax Assets / Liabilities-2.731.500.15-0.450.06
    Deferred Tax Assets10.392.811.041.020.11
    Deferred Tax Liability7.664.311.190.580.17
Other Long Term Liabilities192.6999.080.007.9835.20
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions2.992.101.581.042.83
Total Non-Current Liabilities431.95284.6015.3035.8538.43
Current Liabilities
Trade Payables35.2328.8936.3614.634.88
    Sundry Creditors35.2328.8936.3614.634.88
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities96.7065.5630.5433.446.25
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers9.918.3814.398.370.20
    Interest Accrued But Not Due0.060.000.080.740.02
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities86.7457.1816.0724.336.03
Short Term Borrowings0.000.000.004.940.00
    Secured ST Loans repayable on Demands0.000.000.004.940.00
    Working Capital Loans- Sec0.000.000.004.940.00
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans0.000.000.00-4.940.00
Short Term Provisions2.352.321.030.061.32
    Proposed Equity Dividend0.000.000.000.001.08
    Provision for Corporate Dividend Tax0.000.000.000.000.22
    Provision for Tax2.112.260.930.000.00
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions0.240.060.100.060.02
Total Current Liabilities134.2896.7867.9453.0712.45
Total Liabilities1022.64601.86223.07177.9195.68
ASSETS
Gross Block478.73253.1769.6744.692.85
Less: Accumulated Depreciation83.5831.6312.139.630.30
Less: Impairment of Assets0.000.000.000.000.00
Net Block395.15221.5457.5535.062.55
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress135.3129.3015.760.160.00
Non Current Investments6.035.581.051.453.00
Long Term Investment6.035.581.051.453.00
    Quoted6.035.531.001.400.00
    Unquoted0.050.050.050.053.00
Long Term Loans & Advances297.41208.6171.6897.5238.29
Other Non Current Assets8.247.040.400.120.00
Total Non-Current Assets842.14472.07146.43134.3143.84
Current Assets Loans & Advances
Currents Investments0.1214.590.940.4322.00
    Quoted0.0214.490.940.430.00
    Unquoted0.100.100.000.0022.00
Inventories18.5711.477.024.650.31
    Raw Materials0.000.000.000.000.00
    Work-in Progress0.000.000.000.000.00
    Finished Goods0.000.000.000.000.00
    Packing Materials0.000.000.000.000.00
    Stores  and Spare12.456.313.570.530.24
    Other Inventory6.115.163.454.120.07
Sundry Debtors31.0530.1425.1214.594.77
    Debtors more than Six months7.305.965.344.990.39
    Debtors Others26.6524.8020.039.604.60
Cash and Bank103.5352.0128.1011.4115.27
    Cash in hand1.741.560.660.160.31
    Balances at Bank101.7827.9527.4411.2514.96
    Other cash and bank balances0.0022.500.000.000.00
Other Current Assets17.7212.6610.787.763.90
    Interest accrued on Investments0.000.000.000.000.00
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans9.246.589.454.992.55
    Prepaid Expenses6.045.001.330.300.42
    Other current_assets2.441.080.002.470.92
Short Term Loans and Advances9.528.914.693.382.56
    Advances recoverable in cash or in kind3.551.870.901.291.81
    Advance income tax and TDS0.622.070.000.000.00
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances5.344.973.792.100.75
Total Current Assets180.50129.7976.6442.2248.81
Net Current Assets (Including Current Investments)46.2233.008.70-10.8536.35
Miscellaneous Expenses not written off0.000.000.001.383.03
Total Assets1022.64601.86223.07177.9195.68
Contingent Liabilities0.000.000.000.000.00
Total Debt252.88198.3914.5836.940.34
Book Value26.9416.3912.2310.769.65
Adjusted Book Value26.9416.3912.2310.765.23