Balance Sheet | Vikas Lifecare Ltd. | R Wadiwala Securities Pvt Ltd

VIKAS LIFECARE LTD.

NSE : VIKASLIFEBSE : 542655ISIN CODE : INE161L01027Industry : PetrochemicalsHouse : Private
BSE1.820 (0 %)
PREV CLOSE (Rs.) 1.82
OPEN PRICE (Rs.) 1.84
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 453280
TODAY'S LOW / HIGH (Rs.)1.80 1.84
52 WK LOW / HIGH (Rs.)1.74 4.72
NSE1.810 (0 %)
PREV CLOSE( Rs. ) 1.81
OPEN PRICE (Rs.) 1.82
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 1.81 (8512)
VOLUME 2804391
TODAY'S LOW / HIGH(Rs.) 1.80 1.84
52 WK LOW / HIGH (Rs.)1.74 4.73

Balance Sheet

Select year
ParticularsMar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital1859.841652.341439.101097.78663.50
    Equity - Authorised2000.002000.001500.001250.00670.00
    Equity - Issued1859.841652.341436.931105.83663.50
    Equity Paid Up1859.841652.341436.931097.78663.50
    Equity Shares Forfeited0.000.002.170.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value1.001.001.001.001.00
Share Warrants & Outstandings0.00207.500.000.000.00
Total Reserves3457.792907.061873.74896.273.20
    Securities Premium3318.142698.141795.61635.63106.31
    Capital Reserves59.8059.8059.8059.8059.80
    Profit & Loss Account Balance82.78192.9349.03202.6214.56
    General Reserves0.000.000.000.000.00
    Other Reserves-2.92-43.81-30.70-1.79-177.47
Reserve excluding Revaluation Reserve3457.792907.061873.74896.273.20
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds5317.634766.893312.841994.05666.70
Minority Interest14.4317.4423.232.530.00
Long-Term Borrowings0.000.000.000.000.00
Secured Loans155.04177.1285.1910.7040.53
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks56.9261.2465.7210.705.82
    Term Loans - Institutions0.000.000.000.0034.71
    Other Secured98.12115.8819.470.000.00
Unsecured Loans230.130.0010.4412.78121.48
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.0012.7812.22
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.000.000.00109.27
    Other Unsecured Loan230.130.0010.440.000.00
Deferred Tax Assets / Liabilities-44.971.57-5.3291.350.81
    Deferred Tax Assets114.96101.1364.7913.771.14
    Deferred Tax Liability70.00102.6959.47105.111.95
Other Long Term Liabilities44.0545.9045.8047.030.00
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions4.513.794.943.050.67
Total Non-Current Liabilities388.76228.38141.04164.91163.49
Current Liabilities
Trade Payables597.55147.59588.03666.41376.57
    Sundry Creditors597.55147.59588.03666.41376.57
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities505.15198.05236.82159.2618.77
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers366.3660.75104.4747.878.74
    Interest Accrued But Not Due0.000.000.040.000.00
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities138.80137.30132.32111.3810.03
Short Term Borrowings354.69146.88199.32203.92251.03
    Secured ST Loans repayable on Demands29.9370.0367.3038.84251.03
    Working Capital Loans- Sec29.9370.0367.3038.84251.03
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.0077.25165.080.00
    Other Unsecured Loans294.846.82-12.53-38.84-251.03
Short Term Provisions77.5850.3149.3123.1520.07
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax77.2950.0648.7023.0420.00
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions0.300.250.620.110.07
Total Current Liabilities1534.98542.831073.481052.73666.43
Total Liabilities7255.805555.534550.593214.221496.62
ASSETS
Gross Block689.31584.52506.06257.5472.60
Less: Accumulated Depreciation152.8799.0197.9340.2527.92
Less: Impairment of Assets0.000.000.000.000.00
Net Block536.44485.51408.13217.2944.68
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress6.530.740.000.000.00
Non Current Investments539.631826.96771.44843.7633.24
Long Term Investment539.631826.96771.44843.7633.24
    Quoted119.17513.72379.26541.3633.24
    Unquoted420.471313.24392.18302.400.00
Long Term Loans & Advances3374.74751.57965.57841.9084.10
Other Non Current Assets18.4618.7063.1922.5533.29
Total Non-Current Assets4547.323156.112270.431988.74273.40
Current Assets Loans & Advances
Currents Investments0.000.000.000.000.00
    Quoted0.000.000.000.000.00
    Unquoted0.000.000.000.000.00
Inventories47.9592.14125.30284.90271.72
    Raw Materials2.2241.3120.1662.55107.07
    Work-in Progress0.000.000.0021.341.24
    Finished Goods12.4132.6638.7584.8719.96
    Packing Materials0.000.000.000.000.00
    Stores  and Spare0.000.000.000.000.00
    Other Inventory33.3218.1666.40116.15143.45
Sundry Debtors1280.141459.881694.11427.52712.59
    Debtors more than Six months279.53552.2716.5224.51330.59
    Debtors Others1000.60907.611677.65407.40413.48
Cash and Bank57.31138.3696.1577.051.88
    Cash in hand2.543.544.024.451.02
    Balances at Bank54.77134.8292.1272.590.86
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets277.04151.782.2620.5134.99
    Interest accrued on Investments0.000.000.000.000.00
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans0.000.000.690.004.41
    Prepaid Expenses2.270.721.570.530.85
    Other current_assets274.77151.060.0019.9729.73
Short Term Loans and Advances1013.23519.45235.82377.71202.05
    Advances recoverable in cash or in kind957.85429.01149.11221.46189.36
    Advance income tax and TDS8.169.8310.526.437.10
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.005.38
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances47.2180.6076.20149.820.20
Total Current Assets2675.662361.602153.641187.671223.22
Net Current Assets (Including Current Investments)1140.681818.781080.16134.94556.79
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets7255.805555.534550.593214.221496.62
Contingent Liabilities97.2278.3115.53246.7620.47
Total Debt762.14344.90304.04230.77417.57
Book Value2.862.762.301.821.00
Adjusted Book Value2.862.762.301.820.84