Balance Sheet | Viceroy Hotels Ltd. | R Wadiwala Securities Pvt Ltd

VICEROY HOTELS LTD.

NSE : VHLTDBSE : 523796ISIN CODE : INE048C01025Industry : Hotel, Resort & RestaurantsHouse : Private
BSE142.351.25 (+0.89 %)
PREV CLOSE (Rs.) 141.10
OPEN PRICE (Rs.) 144.40
BID PRICE (QTY) 140.00 (22)
OFFER PRICE (QTY) 142.00 (20)
VOLUME 136
TODAY'S LOW / HIGH (Rs.)140.00 144.40
52 WK LOW / HIGH (Rs.)93.05 156.8
NSE142.993.51 (+2.52 %)
PREV CLOSE( Rs. ) 139.48
OPEN PRICE (Rs.) 145.43
BID PRICE (QTY) 140.09 (41)
OFFER PRICE (QTY) 142.89 (120)
VOLUME 2279
TODAY'S LOW / HIGH(Rs.) 139.30 145.43
52 WK LOW / HIGH (Rs.)93.05 155.36

Balance Sheet

Select year
ParticularsMar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital675.79631.58424.05424.05424.05
    Equity - Authorised800.00700.00450.00450.00450.00
    Equity - Issued675.79631.58424.05424.05424.05
    Equity Paid Up675.79631.58424.05424.05424.05
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value10.0010.0010.0010.0010.00
Share Warrants & Outstandings0.000.000.000.000.00
Total Reserves1767.5136.52-4871.24-4870.80-4607.72
    Securities Premium2164.711717.791717.791717.791717.79
    Capital Reserves4553.644520.497.437.437.43
    Profit & Loss Account Balance-5411.72-6662.62-6686.40-6685.97-6422.89
    General Reserves32.0332.0332.0332.0332.03
    Other Reserves428.85428.8557.9257.9357.93
Reserve excluding Revaluation Reserve1759.5928.60-4879.16-4878.72-4657.72
Revaluation reserve7.927.927.927.9250.00
Shareholder's Funds2443.30668.10-4447.19-4446.75-4183.66
Minority Interest0.000.000.000.000.00
Long-Term Borrowings0.000.000.000.000.00
Secured Loans6.07258.282400.060.002653.64
    Non Convertible Debentures0.000.14425.140.00425.14
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks6.07207.161895.650.002164.13
    Term Loans - Institutions0.000.0028.300.0028.30
    Other Secured0.0050.9850.980.0036.07
Unsecured Loans460.221414.482693.725466.002767.87
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.0075.84
    Loans - Govt.0.000.000.000.000.00
    Loans - Others460.221414.482693.720.001962.19
    Other Unsecured Loan0.000.000.005466.00729.84
Deferred Tax Assets / Liabilities-279.20294.42318.60313.55301.13
    Deferred Tax Assets508.410.000.000.000.00
    Deferred Tax Liability229.21294.42318.60313.55301.13
Other Long Term Liabilities0.000.000.0015.894.15
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions9.264.790.000.000.00
Total Non-Current Liabilities196.341971.985412.385795.455726.79
Current Liabilities
Trade Payables54.8282.76212.83203.43300.76
    Sundry Creditors54.8282.76212.83203.43300.76
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities135.76209.282105.122061.431998.43
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers8.2214.750.000.850.15
    Interest Accrued But Not Due0.000.00942.50943.31946.58
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.00853.550.000.00
    Other Liabilities127.53194.54309.071117.261051.69
Short Term Borrowings0.000.0021.9913.7413.79
    Secured ST Loans repayable on Demands0.000.0021.9910.6110.52
    Working Capital Loans- Sec0.000.0021.9910.6110.52
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans0.000.00-21.99-7.49-7.25
Short Term Provisions6.23351.41216.12187.26196.27
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax0.000.000.350.070.07
    Provision for post retirement benefits0.000.008.089.250.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions6.23351.41207.68177.94196.20
Total Current Liabilities196.81643.452556.052465.862509.25
Total Liabilities2836.453283.533521.253814.564052.37
ASSETS
Gross Block4179.954483.484417.754465.734572.39
Less: Accumulated Depreciation2396.242340.592201.142163.182083.44
Less: Impairment of Assets0.000.000.000.000.00
Net Block1783.722142.892216.612302.552488.95
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress153.20371.28567.431002.101002.10
Non Current Investments198.740.000.000.000.00
Long Term Investment198.740.000.000.000.00
    Quoted0.000.000.000.000.00
    Unquoted198.740.000.000.000.00
Long Term Loans & Advances122.35126.05126.30165.55213.11
Other Non Current Assets3.100.00112.9362.9667.63
Total Non-Current Assets2261.112640.213023.263533.153771.80
Current Assets Loans & Advances
Currents Investments99.050.000.000.000.00
    Quoted0.000.000.000.000.00
    Unquoted99.050.000.000.000.00
Inventories5.727.9612.559.1113.85
    Raw Materials0.000.000.000.000.00
    Work-in Progress0.000.000.000.000.00
    Finished Goods0.000.000.002.564.25
    Packing Materials0.000.000.000.000.00
    Stores  and Spare0.000.000.000.000.00
    Other Inventory5.727.9612.556.559.60
Sundry Debtors70.0378.1292.2256.5090.38
    Debtors more than Six months4.884.340.000.000.00
    Debtors Others66.5575.2992.2256.5090.38
Cash and Bank65.96304.38128.0829.099.28
    Cash in hand0.822.002.142.101.95
    Balances at Bank65.14302.38125.9426.997.34
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets20.34184.4947.910.630.17
    Interest accrued on Investments0.000.000.000.120.12
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans5.590.000.000.000.00
    Prepaid Expenses14.2270.1547.200.050.05
    Other current_assets0.54114.340.710.460.00
Short Term Loans and Advances314.2468.36217.23186.06166.88
    Advances recoverable in cash or in kind0.000.04153.39176.99150.92
    Advance income tax and TDS10.7761.1260.729.8910.56
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances303.477.213.12-0.825.40
Total Current Assets575.35643.31497.98281.39280.56
Net Current Assets (Including Current Investments)378.54-0.14-2058.07-2184.47-2228.69
Miscellaneous Expenses not written off0.000.000.000.020.02
Total Assets2836.453283.533521.253814.564052.37
Contingent Liabilities0.000.000.001.621.62
Total Debt522.581793.105974.006337.156292.71
Book Value36.0410.45-105.06-105.05-99.84
Adjusted Book Value36.049.55-96.02-96.01-91.25