Balance Sheet | Vashu Bhagnani Industries Ltd. | R Wadiwala Securities Pvt Ltd

VASHU BHAGNANI INDUSTRIES LTD.

NSE : NABSE : 532011ISIN CODE : INE147C01017Industry : Film Production, Distribution & EntertainmentHouse : Private
BSE172.708.2 (+4.98 %)
PREV CLOSE (Rs.) 164.50
OPEN PRICE (Rs.) 172.60
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1836
TODAY'S LOW / HIGH (Rs.)172.60 172.70
52 WK LOW / HIGH (Rs.) 22.39172.7
NSE
This Company is not listed in NSE

Balance Sheet

Select year
ParticularsMar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital45.3345.3345.3345.3345.33
    Equity - Authorised300.00300.00300.00300.00300.00
    Equity - Issued50.0150.0150.0150.0150.01
    Equity Paid Up45.3345.3345.3345.3345.33
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value10.0010.0010.0010.0010.00
Share Warrants & Outstandings0.000.000.000.000.00
Total Reserves378.68345.36316.17310.5456.93
    Securities Premium0.000.000.000.000.00
    Capital Reserves0.000.000.000.000.00
    Profit & Loss Account Balance371.48342.81314.83308.6256.19
    General Reserves0.790.790.790.790.79
    Other Reserves6.411.770.561.13-0.05
Reserve excluding Revaluation Reserve378.68345.36316.17310.5456.93
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds424.02390.69361.51355.87102.26
Minority Interest0.000.000.000.000.00
Long-Term Borrowings0.000.000.000.000.00
Secured Loans0.000.000.000.000.00
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks0.000.000.000.000.00
    Term Loans - Institutions0.000.000.000.000.00
    Other Secured0.000.000.000.000.00
Unsecured Loans0.000.000.000.000.00
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.000.000.000.00
    Other Unsecured Loan0.000.000.000.000.00
Deferred Tax Assets / Liabilities4.324.364.424.4214.00
    Deferred Tax Assets0.340.300.240.240.19
    Deferred Tax Liability4.664.664.664.6614.19
Other Long Term Liabilities0.000.000.000.000.00
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions0.000.000.000.000.00
Total Non-Current Liabilities4.324.364.424.4214.00
Current Liabilities
Trade Payables413.12230.58186.49394.55532.33
    Sundry Creditors413.12230.58186.49394.55532.33
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities255.4092.2860.7383.1919.54
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers247.1188.9010.0710.0718.16
    Interest Accrued But Not Due7.762.860.140.050.00
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities0.530.5350.5373.071.39
Short Term Borrowings124.1786.6729.054.7848.25
    Secured ST Loans repayable on Demands0.000.000.000.000.00
    Working Capital Loans- Sec0.000.000.000.000.00
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans124.1786.6729.054.7848.25
Short Term Provisions0.000.000.000.000.00
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax0.000.000.000.000.00
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions0.000.000.000.000.00
Total Current Liabilities792.69409.54276.27482.52600.12
Total Liabilities1221.02804.59642.19842.81716.38
ASSETS
Gross Block1.841.331.331.331.33
Less: Accumulated Depreciation1.090.960.850.740.59
Less: Impairment of Assets0.000.000.000.000.00
Net Block0.750.360.480.590.74
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress0.000.000.000.000.00
Non Current Investments0.000.000.000.000.00
Long Term Investment0.000.000.000.000.00
    Quoted0.000.000.000.000.00
    Unquoted0.000.000.000.000.00
Long Term Loans & Advances16.2113.3215.5518.1327.55
Other Non Current Assets0.000.000.000.000.00
Total Non-Current Assets16.9613.6816.0318.7128.28
Current Assets Loans & Advances
Currents Investments0.000.000.000.000.00
    Quoted0.000.000.000.000.00
    Unquoted0.000.000.000.000.00
Inventories543.58331.85325.52300.52450.04
    Raw Materials0.000.000.000.000.00
    Work-in Progress291.6479.9273.5948.59319.76
    Finished Goods0.000.000.000.000.00
    Packing Materials0.000.000.000.000.00
    Stores  and Spare0.000.000.000.000.00
    Other Inventory251.93251.93251.93251.93130.28
Sundry Debtors430.01317.76206.34437.81107.35
    Debtors more than Six months387.52238.57195.000.000.00
    Debtors Others42.5079.2011.33437.81107.35
Cash and Bank1.942.761.843.3811.38
    Cash in hand0.730.140.140.140.14
    Balances at Bank1.212.621.703.2411.24
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets11.5011.5021.5917.3517.35
    Interest accrued on Investments0.000.000.000.000.00
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans11.5011.5017.3517.3517.35
    Prepaid Expenses0.000.000.000.000.00
    Other current_assets0.000.004.230.000.00
Short Term Loans and Advances217.03127.0470.8865.03101.98
    Advances recoverable in cash or in kind105.0468.8164.6264.7387.37
    Advance income tax and TDS0.000.000.000.0014.31
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances111.9958.236.260.300.30
Total Current Assets1204.06790.91626.16824.09688.09
Net Current Assets (Including Current Investments)411.37381.37349.90341.5787.97
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets1221.02804.59642.19842.81716.38
Contingent Liabilities5.365.362.162.162.16
Total Debt124.1786.6729.054.7848.25
Book Value93.5486.1879.7578.5022.56
Adjusted Book Value13.3612.3111.3911.213.22