Balance Sheet | Vashu Bhagnani Industries Ltd. | R Wadiwala Securities Pvt Ltd

VASHU BHAGNANI INDUSTRIES LTD.

NSE : NABSE : 532011ISIN CODE : INE147C01017Industry : Film Production, Distribution & EntertainmentHouse : Private
BSE78.00-0.59 (-0.75 %)
PREV CLOSE (Rs.) 78.59
OPEN PRICE (Rs.) 82.51
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 642
TODAY'S LOW / HIGH (Rs.)78.00 82.51
52 WK LOW / HIGH (Rs.) 65.03161.6
NSE
This Company is not listed in NSE

Balance Sheet

Select year
ParticularsMar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital554.39350.0445.3345.3345.33
    Equity - Authorised750.00750.00300.00300.00300.00
    Equity - Issued554.39406.2750.0150.0150.01
    Equity Paid Up554.39350.0445.3345.3345.33
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value10.0010.0010.0010.0010.00
Share Warrants & Outstandings63.860.000.000.000.00
Total Reserves614.12160.58378.68345.36316.17
    Securities Premium408.700.000.000.000.00
    Capital Reserves0.000.000.000.000.00
    Profit & Loss Account Balance214.82152.34371.48342.81314.83
    General Reserves0.790.790.790.790.79
    Other Reserves-10.197.456.411.770.56
Reserve excluding Revaluation Reserve614.12160.58378.68345.36316.17
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds1232.36510.61424.02390.69361.51
Minority Interest115.32273.470.000.000.00
Long-Term Borrowings0.000.000.000.000.00
Secured Loans0.000.000.000.000.00
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks0.000.000.000.000.00
    Term Loans - Institutions0.000.000.000.000.00
    Other Secured0.000.000.000.000.00
Unsecured Loans125.41126.070.000.000.00
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.000.000.000.00
    Other Unsecured Loan125.41126.070.000.000.00
Deferred Tax Assets / Liabilities4.204.274.324.364.42
    Deferred Tax Assets0.460.390.340.300.24
    Deferred Tax Liability4.664.664.664.664.66
Other Long Term Liabilities13.1365.130.000.000.00
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions0.000.000.000.000.00
Total Non-Current Liabilities142.73195.474.324.364.42
Current Liabilities
Trade Payables464.92525.06621.83230.58186.49
    Sundry Creditors464.92525.06621.83230.58186.49
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities30.7063.7746.6992.2860.73
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers19.2539.2538.4088.9010.07
    Interest Accrued But Not Due0.0013.757.762.860.14
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities11.4510.760.530.5350.53
Short Term Borrowings8.30116.12124.1786.6729.05
    Secured ST Loans repayable on Demands0.000.000.000.000.00
    Working Capital Loans- Sec0.000.000.000.000.00
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans8.30116.12124.1786.6729.05
Short Term Provisions0.0024.070.000.000.00
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax0.0016.480.000.000.00
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions0.007.590.000.000.00
Total Current Liabilities503.93729.01792.69409.54276.27
Total Liabilities1994.341708.561221.02804.59642.19
ASSETS
Gross Block4.16387.701.841.331.33
Less: Accumulated Depreciation1.851.351.090.960.85
Less: Impairment of Assets0.000.000.000.000.00
Net Block2.31386.350.750.360.48
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress0.000.000.000.000.00
Non Current Investments0.000.000.000.000.00
Long Term Investment0.000.000.000.000.00
    Quoted0.000.000.000.000.00
    Unquoted0.000.000.000.000.00
Long Term Loans & Advances262.2553.055.4413.3215.55
Other Non Current Assets0.000.000.000.000.00
Total Non-Current Assets264.56439.406.1913.6816.03
Current Assets Loans & Advances
Currents Investments0.000.000.000.000.00
    Quoted0.000.000.000.000.00
    Unquoted0.000.000.000.000.00
Inventories823.08360.76543.58331.85325.52
    Raw Materials0.000.000.000.000.00
    Work-in Progress38.7869.62291.6479.9273.59
    Finished Goods0.000.000.000.000.00
    Packing Materials0.000.000.000.000.00
    Stores  and Spare0.000.000.000.000.00
    Other Inventory784.30291.14251.93251.93251.93
Sundry Debtors757.44694.14430.01317.76206.34
    Debtors more than Six months638.14392.48387.52238.57195.00
    Debtors Others119.30301.6642.5079.2011.33
Cash and Bank7.9711.041.942.761.84
    Cash in hand3.093.080.730.140.14
    Balances at Bank4.887.951.212.621.70
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets11.5211.5211.5011.5021.59
    Interest accrued on Investments0.000.000.000.000.00
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans11.5011.5011.5011.5017.35
    Prepaid Expenses0.020.020.000.000.00
    Other current_assets0.000.000.000.004.23
Short Term Loans and Advances129.78191.71227.79127.0470.88
    Advances recoverable in cash or in kind55.88105.00105.0468.8164.62
    Advance income tax and TDS2.280.0010.770.000.00
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances71.6286.70111.9958.236.26
Total Current Assets1729.791269.161214.83790.91626.16
Net Current Assets (Including Current Investments)1225.86540.15422.14381.37349.90
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets1994.341708.561221.02804.59642.19
Contingent Liabilities91.060.005.365.362.16
Total Debt133.71242.18124.1786.6729.05
Book Value21.0814.5993.5486.1879.75
Adjusted Book Value21.0814.5913.3612.3111.39