Balance Sheet | Varroc Engineering Ltd. | R Wadiwala Securities Pvt Ltd

VARROC ENGINEERING LTD.

NSE : VARROCBSE : 541578ISIN CODE : INE665L01035Industry : Auto AncillaryHouse : Varroc
BSE647.951.25 (+0.19 %)
PREV CLOSE (Rs.) 646.70
OPEN PRICE (Rs.) 643.45
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 2613
TODAY'S LOW / HIGH (Rs.)639.00 652.00
52 WK LOW / HIGH (Rs.)365 694.75
NSE650.152.7 (+0.42 %)
PREV CLOSE( Rs. ) 647.45
OPEN PRICE (Rs.) 645.85
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 650.15 (5)
VOLUME 99151
TODAY'S LOW / HIGH(Rs.) 639.00 652.40
52 WK LOW / HIGH (Rs.)374.1 694.7

Balance Sheet

Select year
ParticularsMar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital152.79152.79152.79152.79152.79
    Equity - Authorised254.50254.50254.50254.50250.00
    Equity - Issued152.79152.79152.79152.79152.79
    Equity Paid Up152.79152.79152.79152.79152.79
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value1.001.001.001.001.00
Share Warrants & Outstandings0.000.000.000.000.00
Total Reserves15497.8514817.589609.2019734.4230126.34
    Securities Premium13024.0313024.0313024.0313024.0313024.03
    Capital Reserves5335.085335.085335.085335.085335.08
    Profit & Loss Account Balance-7640.40-8229.62-13594.09-5340.835797.10
    General Reserves4194.734194.734194.734194.734194.73
    Other Reserves584.41493.36649.452521.411775.40
Reserve excluding Revaluation Reserve15497.8514817.589609.2019734.4230126.34
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds15650.6414970.379761.9919887.2130279.13
Minority Interest328.72291.46279.53253.11281.77
Long-Term Borrowings0.000.000.000.000.00
Secured Loans3149.596492.624078.442481.029321.75
    Non Convertible Debentures2162.702468.203734.253691.730.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks3227.927426.689619.6610108.4321689.12
    Term Loans - Institutions0.000.000.000.000.00
    Other Secured-2241.03-3402.26-9275.47-11319.14-12367.37
Unsecured Loans45.7324.6282.9419.2039.47
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency122.96119.7277.780.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.000.000.000.00
    Other Unsecured Loan-77.23-95.105.1619.2039.47
Deferred Tax Assets / Liabilities-816.25-1660.701099.151176.07-449.51
    Deferred Tax Assets3151.183558.63804.8189.674246.30
    Deferred Tax Liability2334.931897.931903.961265.743796.79
Other Long Term Liabilities1686.171769.071814.701011.668019.51
Long Term Trade Payables0.000.000.000.00134.98
Long Term Provisions187.72162.64278.93293.471257.10
Total Non-Current Liabilities4252.966788.257354.164981.4218323.30
Current Liabilities
Trade Payables13925.1612237.1111964.8913342.2430311.61
    Sundry Creditors13261.8612084.6411873.8812159.7929709.64
    Acceptances663.30152.4791.011182.45601.97
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities7409.266950.9513762.3815290.2922243.02
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers854.96694.24522.93948.832447.54
    Interest Accrued But Not Due21.8331.63172.33214.65142.29
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds618.00305.503734.253691.730.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities5914.475919.589332.8710435.0819653.19
Short Term Borrowings3974.182074.022623.491438.328217.60
    Secured ST Loans repayable on Demands655.88493.97629.36638.328217.60
    Working Capital Loans- Sec376.05333.89278.93510.957888.63
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans2942.251246.161715.20289.05-7888.63
Short Term Provisions315.17325.32392.45219.42812.82
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax10.2323.2492.9433.08118.29
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions304.94302.08299.51186.34694.53
Total Current Liabilities25623.7721587.4028743.2130290.2761585.05
Total Liabilities45856.0943637.4846138.89109890.39110469.25
ASSETS
Gross Block44338.2441462.6939343.2535635.1379492.23
Less: Accumulated Depreciation24178.2821195.7918830.2515300.7027186.38
Less: Impairment of Assets0.000.000.000.000.00
Net Block20159.9620266.9020513.0020334.4352305.85
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress1000.47763.521209.401124.134936.78
Non Current Investments313.474337.053906.403876.153762.45
Long Term Investment313.474337.053906.403876.153762.45
    Quoted0.000.000.000.000.00
    Unquoted313.474337.053906.403876.153762.45
Long Term Loans & Advances664.00672.01711.52335.781016.15
Other Non Current Assets459.75611.391898.46712.741750.21
Total Non-Current Assets22629.8726686.5528376.1626781.1467396.92
Current Assets Loans & Advances
Currents Investments374.31963.17300.050.000.00
    Quoted374.31963.17300.050.000.00
    Unquoted0.000.000.000.000.00
Inventories7327.626744.426710.046155.9112564.56
    Raw Materials3312.622929.993147.422702.256638.60
    Work-in Progress1164.411106.371030.551161.812731.42
    Finished Goods1783.081494.861589.231472.121552.00
    Packing Materials93.6481.8182.3081.7074.95
    Stores  and Spare291.62249.22232.04214.51586.17
    Other Inventory682.25882.17628.50523.52981.42
Sundry Debtors6797.604918.435971.005175.3316407.38
    Debtors more than Six months348.17191.93468.67107.27611.74
    Debtors Others6747.254991.185582.205145.1116005.58
Cash and Bank1633.361302.923271.221177.827452.32
    Cash in hand0.180.270.160.210.37
    Balances at Bank1633.181302.653271.061177.617451.95
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets2638.131906.33593.86720.891720.39
    Interest accrued on Investments0.530.530.450.661.30
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans0.000.000.000.000.00
    Prepaid Expenses213.81186.72170.13319.441085.33
    Other current_assets2423.791719.08423.28400.79633.76
Short Term Loans and Advances1060.051115.66916.561051.634927.68
    Advances recoverable in cash or in kind600.78546.05281.90494.223416.30
    Advance income tax and TDS0.000.000.000.000.00
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances459.27569.61634.66557.411511.38
Total Current Assets19831.0716950.9317762.7314281.5843072.33
Net Current Assets (Including Current Investments)-5792.70-4636.47-10980.48-16008.69-18512.72
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets45856.0943637.4846138.89109890.39110469.25
Contingent Liabilities2145.911755.961408.79882.00941.97
Total Debt9487.7612093.7816349.9815534.3029979.47
Book Value102.4397.9863.89130.16198.17
Adjusted Book Value102.4397.9863.89130.16198.17