Balance Sheet | Varroc Engineering Ltd. | R Wadiwala Securities Pvt Ltd

VARROC ENGINEERING LTD.

NSE : VARROCBSE : 541578ISIN CODE : INE665L01035Industry : Auto AncillaryHouse : Varroc
BSE515.90-6.4 (-1.23 %)
PREV CLOSE (Rs.) 522.30
OPEN PRICE (Rs.) 526.40
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 5636
TODAY'S LOW / HIGH (Rs.)510.40 528.30
52 WK LOW / HIGH (Rs.)280 631
NSE514.90-7.5 (-1.44 %)
PREV CLOSE( Rs. ) 522.40
OPEN PRICE (Rs.) 527.00
BID PRICE (QTY) 514.90 (80)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 153599
TODAY'S LOW / HIGH(Rs.) 510.15 528.95
52 WK LOW / HIGH (Rs.)280.2 632

Balance Sheet

Select year
ParticularsMar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital152.79152.79152.79134.81134.81
    Equity - Authorised254.50254.50250.00250.00250.00
    Equity - Issued152.79152.79152.79134.81134.81
    Equity Paid Up152.79152.79152.79134.81134.81
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value1.001.001.001.001.00
Share Warrants & Outstandings0.000.000.000.000.00
Total Reserves9609.2019734.4230126.3429910.4530529.42
    Securities Premium13024.0313024.0313024.036190.086190.08
    Capital Reserves5335.085335.085335.085335.085335.08
    Profit & Loss Account Balance-13594.09-5340.835797.1012064.1313147.02
    General Reserves4194.734194.734194.734194.734194.73
    Other Reserves649.452521.411775.402126.431662.51
Reserve excluding Revaluation Reserve9609.2019734.4230126.3429910.4530529.42
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds9761.9919887.2130279.1330045.2630664.23
Minority Interest279.53253.11281.77249.24241.31
Long-Term Borrowings0.000.000.000.000.00
Secured Loans4156.222481.029321.758929.204454.58
    Non Convertible Debentures3734.253691.730.000.00500.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks9697.4410108.439321.758929.203753.45
    Term Loans - Institutions0.000.000.000.00121.73
    Other Secured-9275.47-11319.140.000.0079.40
Unsecured Loans5.1619.2039.4772.84117.38
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.000.000.000.00
    Other Unsecured Loan5.1619.2039.4772.84117.38
Deferred Tax Assets / Liabilities1099.151176.07-449.51-1194.93-930.33
    Deferred Tax Assets70.1389.674246.304902.243098.19
    Deferred Tax Liability1169.281265.743796.793707.312167.86
Other Long Term Liabilities1814.701011.668019.518586.492245.11
Long Term Trade Payables0.000.00134.980.000.00
Long Term Provisions278.93293.471257.101181.65978.19
Total Non-Current Liabilities7354.164981.4218323.3017575.256864.93
Current Liabilities
Trade Payables11964.8913342.2430311.6123803.8220562.39
    Sundry Creditors11873.8812159.7929709.6423646.3520322.02
    Acceptances91.011182.45601.97157.47240.37
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities13762.3815290.2922243.0218477.0314470.50
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers522.93948.832447.543396.902371.53
    Interest Accrued But Not Due172.33214.65142.2992.4471.04
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds3734.253691.730.000.00800.00
    Current maturity - Others0.000.000.000.0071.31
    Other Liabilities9332.8710435.0819653.1914987.6911156.62
Short Term Borrowings2623.491438.328217.6017004.4412014.65
    Secured ST Loans repayable on Demands1664.83638.328217.6015584.4410711.63
    Working Capital Loans- Sec278.93510.957888.6315154.3610428.13
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans679.73289.05-7888.63-13734.36-9125.11
Short Term Provisions392.45219.42812.82686.93661.92
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax92.9433.08118.29111.81279.90
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions299.51186.34694.53575.12382.02
Total Current Liabilities28743.2130290.2761585.0559972.2247709.46
Total Liabilities46138.89109890.39110469.25107841.9785479.93
ASSETS
Gross Block39343.2535635.1380356.6572880.3650975.94
Less: Accumulated Depreciation18830.2515300.7028050.8020051.0515512.12
Less: Impairment of Assets0.000.000.000.000.00
Net Block20513.0020334.4352305.8552829.3135463.82
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress1209.401124.134936.783975.926662.80
Non Current Investments3906.403876.153762.453262.343434.07
Long Term Investment3906.403876.153762.453262.343434.07
    Quoted0.000.000.000.000.00
    Unquoted3906.403876.153762.453262.343434.07
Long Term Loans & Advances711.52335.781563.811361.491725.62
Other Non Current Assets1898.46712.741202.551076.871351.28
Total Non-Current Assets28376.1626781.1467396.9266431.3352103.89
Current Assets Loans & Advances
Currents Investments300.050.000.0040.23186.41
    Quoted300.050.000.0040.23186.41
    Unquoted0.000.000.000.000.00
Inventories6710.046155.9112564.5610758.168903.84
    Raw Materials3147.422702.256638.605824.674457.35
    Work-in Progress1030.551161.812731.422111.562246.17
    Finished Goods1589.231472.121552.001559.471037.21
    Packing Materials82.3081.7074.9343.6136.07
    Stores  and Spare232.74214.51586.17510.06464.83
    Other Inventory627.80523.52981.44708.79662.21
Sundry Debtors5971.005175.3316407.3810893.3313495.13
    Debtors more than Six months468.67107.270.000.000.00
    Debtors Others5582.205145.1116617.3211012.2013631.73
Cash and Bank3271.221177.827452.3210687.671634.28
    Cash in hand0.160.210.371.132.26
    Balances at Bank3271.061177.617451.9510686.541632.02
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets593.86720.891449.971808.86805.97
    Interest accrued on Investments0.450.660.000.000.00
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans0.000.001.301.241.15
    Prepaid Expenses170.13319.441085.33794.49584.05
    Other current_assets423.28400.79363.341013.13220.77
Short Term Loans and Advances916.561051.635198.107222.398350.41
    Advances recoverable in cash or in kind281.90494.223416.305809.916978.20
    Advance income tax and TDS0.000.000.000.000.00
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances634.66557.411781.801412.481372.21
Total Current Assets17762.7314281.5843072.3341410.6433376.04
Net Current Assets (Including Current Investments)-10980.48-16008.69-18512.72-18561.58-14333.42
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets46138.89109890.39110469.25107841.9785479.93
Contingent Liabilities1408.79882.00941.971307.81573.66
Total Debt16349.9815534.3029979.4735424.5024393.02
Book Value63.89130.16198.17222.87227.46
Adjusted Book Value63.89130.16198.17222.87227.46