Balance Sheet | Ultratech Cement Ltd. | R Wadiwala Securities Pvt Ltd

ULTRATECH CEMENT LTD.

NSE : ULTRACEMCOBSE : 532538ISIN CODE : INE481G01011Industry : Cement & Construction MaterialsHouse : Birla Aditya
BSE11600.65-118.7 (-1.01 %)
PREV CLOSE (Rs.) 11719.35
OPEN PRICE (Rs.) 11719.35
BID PRICE (QTY) 11600.40 (1)
OFFER PRICE (QTY) 11607.95 (10)
VOLUME 3816
TODAY'S LOW / HIGH (Rs.)11521.90 11719.35
52 WK LOW / HIGH (Rs.)10053 13101.8
NSE11610.00-118 (-1.01 %)
PREV CLOSE( Rs. ) 11728.00
OPEN PRICE (Rs.) 11700.00
BID PRICE (QTY) 11606.00 (1)
OFFER PRICE (QTY) 11610.00 (36)
VOLUME 73978
TODAY'S LOW / HIGH(Rs.) 11553.00 11700.00
52 WK LOW / HIGH (Rs.)10047.85 13097

Balance Sheet

Select year
ParticularsMar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital2946.802886.902886.902886.702886.50
    Equity - Authorised47901.507800.007800.007800.007800.00
    Equity - Issued2946.802886.902886.902886.702886.50
    Equity Paid Up2946.802886.902886.902886.702886.50
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value10.0010.0010.0010.0010.00
Share Warrants & Outstandings1750.201219.70801.80497.10436.20
Total Reserves702370.70598168.20539556.70500968.90438424.10
    Securities Premium113110.1054873.6054844.4054771.0054696.70
    Capital Reserves1707.201707.201707.201707.201707.20
    Profit & Loss Account Balance110394.1099246.0090463.0080537.3065735.60
    General Reserves478247.30443247.30393247.30363247.30313247.30
    Other Reserves-1088.00-905.90-705.20706.103037.30
Reserve excluding Revaluation Reserve702370.70598168.20539556.70500968.90438424.10
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds707067.70602274.80543245.40504352.70441746.80
Minority Interest31865.90559.40556.30-30.6057.20
Long-Term Borrowings0.000.000.000.000.00
Secured Loans17552.806724.806681.006590.4084296.50
    Non Convertible Debentures5000.005000.005000.005000.0010500.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks10711.500.000.000.0079101.10
    Term Loans - Institutions0.000.000.000.000.00
    Other Secured1841.301724.801681.001590.40-5304.60
Unsecured Loans140254.9046353.0046883.1046439.6051188.00
    Fixed Deposits - Public738.200.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency59831.9012512.408217.403031.7012167.70
    Loans - Banks20000.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.000.000.000.00
    Other Unsecured Loan59684.8033840.6038665.7043407.9039020.30
Deferred Tax Assets / Liabilities95143.5064428.8062535.5060168.9060335.20
    Deferred Tax Assets5556.704817.404275.903750.703512.50
    Deferred Tax Liability100700.2069246.2066811.4063919.6063847.70
Other Long Term Liabilities11865.2011865.0013342.7012863.1014567.70
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions8920.906705.706242.106178.403654.90
Total Non-Current Liabilities273737.30136077.30135684.40132240.40214042.30
Current Liabilities
Trade Payables93274.8084783.3072093.0058628.3045482.30
    Sundry Creditors93274.8084783.3072093.0058628.3045482.30
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities140409.10117454.30111743.9092456.70103308.10
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers5410.605265.903842.804650.804150.80
    Interest Accrued But Not Due1877.70900.70769.60763.201807.90
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.005000.0010000.002500.0015600.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities133120.80106287.7097131.5084542.7081749.40
Short Term Borrowings66567.9044412.3034772.5042714.2042351.30
    Secured ST Loans repayable on Demands316.200.000.0081.4041.40
    Working Capital Loans- Sec316.200.000.0081.4041.40
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans65935.5044412.3034772.5042551.4042268.50
Short Term Provisions23397.9022409.7015708.507752.7012335.90
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax19895.8019834.7013664.205272.907117.40
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions3502.102575.002044.302479.805218.50
Total Current Liabilities323649.70269059.60234317.90201551.90203477.60
Total Liabilities1336320.601007971.10913804.00838114.40861763.50
ASSETS
Gross Block1186311.10832805.00769567.70700019.60673321.40
Less: Accumulated Depreciation240668.90204028.90173777.70145143.90119205.30
Less: Impairment of Assets0.000.000.000.000.00
Net Block945642.20628776.10595790.00554875.70554116.10
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress61882.7067827.7040349.1047772.5016809.60
Non Current Investments22974.0027641.5014603.5013724.3012842.40
Long Term Investment22974.0027641.5014603.5013724.3012842.40
    Quoted15173.2014874.804429.605735.8011478.70
    Unquoted7844.5012810.4010192.608007.201382.40
Long Term Loans & Advances42864.3040120.0046268.2037360.5031872.60
Other Non Current Assets25126.2011738.009309.409412.505562.70
Total Non-Current Assets1098948.60776387.40706375.00663219.70621260.60
Current Assets Loans & Advances
Currents Investments28590.7054848.0058366.0049633.40108938.70
    Quoted2936.203005.805678.302107.701379.80
    Unquoted25654.5051842.2052687.7047525.70107558.90
Inventories95629.8083297.4066118.3055955.8040179.70
    Raw Materials11357.507890.808290.607241.804815.40
    Work-in Progress15750.3014262.0013303.909430.206351.80
    Finished Goods6709.105472.605615.804639.703546.80
    Packing Materials1566.801380.601527.001715.101529.70
    Stores  and Spare21710.0017444.6016419.3013987.9011561.90
    Other Inventory38536.1036846.8020961.7018941.1012374.10
Sundry Debtors58902.5042781.6038670.2030716.1025717.30
    Debtors more than Six months4352.201692.701468.601785.702321.20
    Debtors Others57024.7042302.4038188.6030383.2024880.80
Cash and Bank16733.207832.1011495.903591.8020075.50
    Cash in hand31.6017.7016.9014.9011.90
    Balances at Bank16587.007673.7011405.303356.4019781.70
    Other cash and bank balances114.60140.7073.70220.50281.90
Other Current Assets15332.7015655.5014277.8018227.1021002.60
    Interest accrued on Investments610.301107.10312.00414.90521.60
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans0.000.000.000.000.00
    Prepaid Expenses1104.50856.501209.60705.901281.00
    Other current_assets13617.9013691.9012756.2017106.3019200.00
Short Term Loans and Advances20806.2027020.1018320.6016675.2014623.10
    Advances recoverable in cash or in kind10806.4016460.409770.709865.707133.70
    Advance income tax and TDS580.000.700.700.901.00
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances9419.8010559.008549.206808.607488.40
Total Current Assets235995.10231434.70207248.80174799.40230536.90
Net Current Assets (Including Current Investments)-87654.60-37624.90-27069.10-26752.5027059.30
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets1336320.601007971.10913804.00838114.40861763.50
Contingent Liabilities53289.5047499.2046324.4049555.6046306.20
Total Debt230309.90102983.9099007.80102028.40204877.70
Book Value2393.502082.011878.981745.441528.88
Adjusted Book Value2393.502082.011878.981745.441528.88