Balance Sheet | Ultramarine & Pigments Ltd. | R Wadiwala Securities Pvt Ltd

ULTRAMARINE & PIGMENTS LTD.

NSE : NABSE : 506685ISIN CODE : INE405A01021Industry : Dyes & PigmentsHouse : Private
BSE435.6011.05 (+2.6 %)
PREV CLOSE (Rs.) 424.55
OPEN PRICE (Rs.) 425.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 16094
TODAY'S LOW / HIGH (Rs.)425.00 440.00
52 WK LOW / HIGH (Rs.) 399613.95
NSE
This Company is not listed in NSE

Balance Sheet

Select year
ParticularsMar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital58.4058.4058.4058.4058.40
    Equity - Authorised100.00100.00100.00100.00100.00
    Equity - Issued58.4058.4058.4058.4058.40
    Equity Paid Up58.4058.4058.4058.4058.40
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value2.002.002.002.002.00
Share Warrants & Outstandings0.000.000.000.000.00
Total Reserves9673.968937.227297.848536.904552.31
    Securities Premium0.000.000.000.000.00
    Capital Reserves0.000.000.000.000.00
    Profit & Loss Account Balance4543.003938.193508.232962.242525.21
    General Reserves410.50410.50410.50410.50410.50
    Other Reserves4720.464588.533379.105164.161616.61
Reserve excluding Revaluation Reserve9673.968937.227297.848536.904552.31
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds9732.368995.627356.248595.304610.71
Minority Interest0.000.000.000.000.00
Long-Term Borrowings0.000.000.000.000.00
Secured Loans669.17557.70547.90415.48347.56
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks857.90700.17634.50475.51357.06
    Term Loans - Institutions0.000.000.000.000.00
    Other Secured-188.73-142.47-86.60-60.03-9.50
Unsecured Loans0.000.000.000.000.00
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.000.000.000.00
    Other Unsecured Loan0.000.000.000.000.00
Deferred Tax Assets / Liabilities242.69187.31104.94233.9582.27
    Deferred Tax Assets54.1652.8850.297.795.87
    Deferred Tax Liability296.85240.19155.23241.7488.14
Other Long Term Liabilities74.8576.3779.5055.8415.91
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions1177.75944.72571.24613.36813.52
Total Non-Current Liabilities2164.451766.101303.581318.621259.25
Current Liabilities
Trade Payables523.17564.63414.05397.23361.45
    Sundry Creditors523.17564.63414.05397.23361.45
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities444.79338.72260.45225.96170.40
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers69.9817.0619.1526.735.88
    Interest Accrued But Not Due0.160.090.100.710.07
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities374.65321.57241.21198.52164.44
Short Term Borrowings0.008.0822.990.000.00
    Secured ST Loans repayable on Demands0.000.000.000.000.00
    Working Capital Loans- Sec0.000.000.000.000.00
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans0.008.0822.990.000.00
Short Term Provisions21.848.21216.82187.37185.47
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax0.000.00207.65178.37182.60
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions21.848.219.179.002.88
Total Current Liabilities989.80919.64914.30810.56717.32
Total Liabilities12886.6111681.359574.1210724.496587.28
ASSETS
Gross Block4281.093536.452925.291916.561468.88
Less: Accumulated Depreciation936.71729.00549.65395.88280.37
Less: Impairment of Assets0.000.000.000.000.00
Net Block3344.382807.452375.641520.681188.51
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress264.76294.99294.20693.46298.17
Non Current Investments4984.124812.723538.845469.901788.43
Long Term Investment4984.124812.723538.845469.901788.43
    Quoted4963.304789.843518.685445.441754.86
    Unquoted20.8222.8820.1624.4633.57
Long Term Loans & Advances1364.341061.06759.51766.21939.98
Other Non Current Assets33.6914.2015.8516.1012.51
Total Non-Current Assets9991.298990.416984.038466.354227.60
Current Assets Loans & Advances
Currents Investments146.00103.79119.0143.18151.37
    Quoted0.000.000.000.000.00
    Unquoted146.00103.79119.0143.18151.37
Inventories884.10899.65884.99716.76369.41
    Raw Materials301.36204.18207.94210.12116.01
    Work-in Progress281.79228.95243.38152.63108.83
    Finished Goods90.63127.67189.9192.2657.97
    Packing Materials17.0217.3617.0714.829.12
    Stores  and Spare22.8023.8123.9613.3510.65
    Other Inventory170.49297.68202.73233.5866.82
Sundry Debtors806.16582.25441.93394.10438.39
    Debtors more than Six months31.2631.530.395.761.61
    Debtors Others806.98582.47472.75388.56437.07
Cash and Bank603.02450.39355.37304.34715.02
    Cash in hand0.070.070.030.050.09
    Balances at Bank602.95450.32355.35304.29714.93
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets56.8353.4049.9543.93125.52
    Interest accrued on Investments22.4027.1218.048.6313.74
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans0.000.000.000.000.00
    Prepaid Expenses22.8415.9919.9417.3511.29
    Other current_assets11.5910.3011.9717.96100.49
Short Term Loans and Advances399.22601.45738.83755.83559.98
    Advances recoverable in cash or in kind7.3138.1522.2111.7210.30
    Advance income tax and TDS0.000.00206.84176.11179.78
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits249.90360.50320.00379.20302.50
    Other Loans & Advances142.01202.80189.78188.8167.40
Total Current Assets2895.322690.942590.082258.142359.68
Net Current Assets (Including Current Investments)1905.531771.301675.781447.571642.37
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets12886.6111681.359574.1210724.496587.28
Contingent Liabilities164.56216.48280.16212.08215.27
Total Debt857.90708.25657.49475.51357.06
Book Value333.30308.07251.93294.36157.90
Adjusted Book Value333.30308.07251.93294.36157.90