Balance Sheet | Travel Food Services Ltd. | R Wadiwala Securities Pvt Ltd

TRAVEL FOOD SERVICES LTD.

NSE : TRAVELFOODBSE : 544443ISIN CODE : INE103V01028Industry : RestaurantsHouse : Private
BSE1304.1022.1 (+1.72 %)
PREV CLOSE (Rs.) 1282.00
OPEN PRICE (Rs.) 1301.95
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 4195
TODAY'S LOW / HIGH (Rs.)1289.30 1310.00
52 WK LOW / HIGH (Rs.)1009 1443
NSE1304.1023.9 (+1.87 %)
PREV CLOSE( Rs. ) 1280.20
OPEN PRICE (Rs.) 1305.00
BID PRICE (QTY) 1304.10 (50)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 62484
TODAY'S LOW / HIGH(Rs.) 1289.90 1311.20
52 WK LOW / HIGH (Rs.)1008.5 1445

Balance Sheet

Select year
ParticularsMar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital131.6838.7338.7338.7338.73
    Equity - Authorised701.6060.0060.0060.0060.00
    Equity - Issued131.6838.7338.7338.7338.73
    Equity Paid Up131.6838.7338.7338.7338.73
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value1.0010.0010.0010.0010.00
Share Warrants & Outstandings0.000.000.000.000.00
Total Reserves10402.358697.446516.024058.534593.19
    Securities Premium904.00996.95996.951101.851101.85
    Capital Reserves0.000.000.000.0081.92
    Profit & Loss Account Balance9448.847654.795475.542924.533363.26
    General Reserves0.000.000.000.008.68
    Other Reserves49.5145.7043.5332.1537.49
Reserve excluding Revaluation Reserve10402.358697.446516.024058.534593.19
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds10534.038736.176554.754097.264631.92
Minority Interest168.35143.0995.5062.8672.84
Long-Term Borrowings0.000.000.000.000.00
Secured Loans0.0065.04220.16342.48172.81
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks0.00120.52310.52381.63211.42
    Term Loans - Institutions0.000.000.000.000.00
    Other Secured0.00-55.48-90.36-39.15-38.62
Unsecured Loans0.00517.290.000.000.00
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.00517.290.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.000.000.000.00
    Other Unsecured Loan0.000.000.000.000.00
Deferred Tax Assets / Liabilities-562.65-556.65-516.22-570.89-112.50
    Deferred Tax Assets1350.751348.521247.341399.35112.50
    Deferred Tax Liability788.10791.87731.12828.460.00
Other Long Term Liabilities2238.362765.832959.373597.14144.10
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions67.5671.0258.6559.0248.12
Total Non-Current Liabilities1743.272862.532721.963427.75252.53
Current Liabilities
Trade Payables3391.042746.711784.391128.96239.77
    Sundry Creditors3391.042746.711784.391128.96239.77
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities2266.931626.471309.881023.56753.72
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers18.5919.2059.2371.1139.45
    Interest Accrued But Not Due0.000.000.000.000.81
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities2248.341607.271250.65952.45713.46
Short Term Borrowings0.000.000.000.0450.92
    Secured ST Loans repayable on Demands0.000.000.000.0412.31
    Working Capital Loans- Sec0.000.000.000.0412.31
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans0.000.000.00-0.0426.31
Short Term Provisions361.02292.77340.54253.60248.84
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax49.2336.41100.5535.0936.96
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions311.79256.36239.99218.51211.88
Total Current Liabilities6018.994665.953434.812406.161293.26
Total Liabilities18464.6416407.7412807.029994.036250.54
ASSETS
Gross Block7747.347170.225689.535560.412023.50
Less: Accumulated Depreciation4027.963300.472164.011475.811431.26
Less: Impairment of Assets0.000.000.000.000.00
Net Block3719.383869.753525.524084.60592.24
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress386.40227.9064.8115.94241.73
Non Current Investments2791.182180.711381.29879.50826.62
Long Term Investment2791.182180.711381.29879.50826.62
    Quoted0.000.000.000.000.00
    Unquoted2791.182180.711381.29879.50826.62
Long Term Loans & Advances1884.822250.591376.52704.55957.26
Other Non Current Assets197.22426.25181.48164.66148.27
Total Non-Current Assets8979.008955.206529.625849.252766.12
Current Assets Loans & Advances
Currents Investments5893.593755.703255.292274.102215.46
    Quoted5893.593755.703255.292274.100.00
    Unquoted0.000.000.000.002215.46
Inventories88.90115.97105.7671.1766.55
    Raw Materials59.2771.5690.2051.3860.66
    Work-in Progress0.000.000.000.000.00
    Finished Goods0.000.000.000.000.00
    Packing Materials0.000.000.000.000.00
    Stores  and Spare0.000.000.000.000.00
    Other Inventory29.6344.4115.5619.795.89
Sundry Debtors1061.801050.191139.56480.53257.50
    Debtors more than Six months44.7747.1623.3825.4685.38
    Debtors Others1043.571024.691131.22472.73232.72
Cash and Bank375.251785.801344.361014.76673.56
    Cash in hand39.4241.7725.8515.279.82
    Balances at Bank315.231732.921311.98995.99662.78
    Other cash and bank balances20.6011.116.533.500.96
Other Current Assets632.60195.6789.2559.1364.44
    Interest accrued on Investments1.360.000.000.000.00
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans24.6423.200.000.030.95
    Prepaid Expenses36.6167.0540.1126.5317.01
    Other current_assets569.99105.4249.1432.5746.48
Short Term Loans and Advances1433.50549.21343.18245.09206.91
    Advances recoverable in cash or in kind232.26174.37154.24125.64107.96
    Advance income tax and TDS0.000.000.000.004.27
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits74.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances1127.24374.84188.94119.4594.69
Total Current Assets9485.647452.546277.404144.783484.42
Net Current Assets (Including Current Investments)3466.652786.592842.591738.622191.16
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets18464.6416407.7412807.029994.036250.54
Contingent Liabilities2734.43577.18650.88778.90992.80
Total Debt0.00637.81310.52381.67262.34
Book Value80.002255.661692.421057.901195.97
Adjusted Book Value80.0066.3449.7831.1135.18