Balance Sheet | Tilaknagar Industries Ltd. | R Wadiwala Securities Pvt Ltd

TILAKNAGAR INDUSTRIES LTD.

NSE : TIBSE : 507205ISIN CODE : INE133E01013Industry : Breweries & DistilleriesHouse : Private
BSE452.154.25 (+0.95 %)
PREV CLOSE (Rs.) 447.90
OPEN PRICE (Rs.) 447.90
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 12246
TODAY'S LOW / HIGH (Rs.)447.90 453.65
52 WK LOW / HIGH (Rs.)205 550
NSE452.204.25 (+0.95 %)
PREV CLOSE( Rs. ) 447.95
OPEN PRICE (Rs.) 448.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 452.20 (2660)
VOLUME 306916
TODAY'S LOW / HIGH(Rs.) 448.00 454.20
52 WK LOW / HIGH (Rs.)199.53 549.7

Balance Sheet

Select year
ParticularsMar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital1936.341927.301853.401586.221254.35
    Equity - Authorised2260.502260.502260.501800.001500.00
    Equity - Issued1936.341927.301853.401586.221254.35
    Equity Paid Up1936.341927.301853.401586.221254.35
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value10.0010.0010.0010.0010.00
Share Warrants & Outstandings98.8781.36149.20168.5838.87
Total Reserves6787.254530.212826.56-419.66-1850.40
    Securities Premium5183.465112.344738.862969.961995.04
    Capital Reserves1.901.901.901.901.90
    Profit & Loss Account Balance1444.70-743.94-2074.11-3551.43-3999.36
    General Reserves159.91159.91159.91159.91152.02
    Other Reserves-2.710.000.000.000.00
Reserve excluding Revaluation Reserve6787.254530.212826.56-419.66-1850.40
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds8822.466538.884829.161335.14-557.18
Minority Interest0.000.000.000.000.00
Long-Term Borrowings0.000.000.000.000.00
Secured Loans2.06386.630.003398.434269.78
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks0.00664.200.000.0097.01
    Term Loans - Institutions0.000.001871.873942.434717.78
    Other Secured2.06-277.57-1871.87-544.00-545.01
Unsecured Loans104.55244.40240.07411.52319.73
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others420.62528.32365.78457.20431.20
    Other Unsecured Loan-316.07-283.92-125.71-45.68-111.47
Deferred Tax Assets / Liabilities0.000.000.000.000.00
    Deferred Tax Assets103.16145.15518.04547.59574.58
    Deferred Tax Liability103.16145.15518.04547.59574.58
Other Long Term Liabilities496.10567.87664.10547.79908.53
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions50.6140.3641.0147.4043.30
Total Non-Current Liabilities653.321239.26945.184405.145541.33
Current Liabilities
Trade Payables1478.291206.661291.541713.061480.44
    Sundry Creditors1478.291206.661291.541713.061480.44
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities764.111121.432418.82966.441587.78
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers5.786.415.1613.950.00
    Interest Accrued But Not Due0.000.000.000.000.00
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities758.331115.022413.66952.491587.78
Short Term Borrowings0.000.00293.511450.121772.59
    Secured ST Loans repayable on Demands0.000.000.000.00281.61
    Working Capital Loans- Sec0.000.000.000.00281.61
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans0.000.00293.511450.121209.37
Short Term Provisions410.08228.18337.16262.90290.24
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax389.76211.62322.83253.40282.69
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions20.3216.5514.349.507.55
Total Current Liabilities2652.472556.274341.024392.535131.05
Total Liabilities12128.2610334.4010115.3610132.8110115.20
ASSETS
Gross Block8633.158599.728520.148394.088363.69
Less: Accumulated Depreciation4937.084636.414319.884001.313677.97
Less: Impairment of Assets0.000.000.000.000.00
Net Block3696.073963.324200.264392.774685.71
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress34.082.831.061002.171001.00
Non Current Investments213.52107.885.380.380.38
Long Term Investment213.52107.885.380.380.38
    Quoted0.000.000.000.000.00
    Unquoted230.42124.7822.2817.2817.28
Long Term Loans & Advances347.73351.63373.91362.22840.57
Other Non Current Assets384.5356.2519.95174.99185.24
Total Non-Current Assets4675.924481.914600.565932.526712.91
Current Assets Loans & Advances
Currents Investments86.209.91220.700.000.00
    Quoted86.209.91220.700.000.00
    Unquoted0.000.000.000.000.00
Inventories1652.451008.331162.09723.19720.76
    Raw Materials230.64154.67128.46152.58114.95
    Work-in Progress72.0139.5346.1635.6829.29
    Finished Goods689.96349.33508.83349.53400.21
    Packing Materials0.000.000.000.000.00
    Stores  and Spare659.84464.80478.65185.40176.32
    Other Inventory0.000.000.000.000.00
Sundry Debtors4105.154184.983388.122367.661811.02
    Debtors more than Six months84.8865.18493.09217.92270.27
    Debtors Others4089.504166.193003.522226.421641.68
Cash and Bank1028.29385.22441.73706.25481.09
    Cash in hand2.141.500.931.070.80
    Balances at Bank1026.15383.73440.80705.18480.29
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets269.71121.83173.08234.5554.24
    Interest accrued on Investments0.000.000.000.000.00
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans0.000.000.000.000.00
    Prepaid Expenses143.5873.9497.7366.7952.56
    Other current_assets126.1247.8975.35167.761.69
Short Term Loans and Advances310.55142.22129.09168.64335.18
    Advances recoverable in cash or in kind744.90637.46567.96523.97702.42
    Advance income tax and TDS0.000.000.000.000.00
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances-434.35-495.24-438.87-355.33-367.24
Total Current Assets7452.345852.505514.814200.293402.29
Net Current Assets (Including Current Investments)4799.873296.231173.79-192.24-1728.76
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets12128.2610334.4010115.3610132.8110115.20
Contingent Liabilities1018.41682.85186.89438.54847.78
Total Debt424.301192.522531.165849.757018.95
Book Value45.0533.5125.257.35-4.75
Adjusted Book Value45.0533.5125.257.35-4.75