Balance Sheet | Tierra Agrotech Ltd. | R Wadiwala Securities Pvt Ltd

TIERRA AGROTECH LTD.

NSE : NABSE : 543531ISIN CODE : INE05CY01014Industry : AgricultureHouse : Private
BSE50.931.9 (+3.88 %)
PREV CLOSE (Rs.) 49.03
OPEN PRICE (Rs.) 51.40
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1008
TODAY'S LOW / HIGH (Rs.)49.85 51.40
52 WK LOW / HIGH (Rs.) 35.7565
NSE
This Company is not listed in NSE

Balance Sheet

Select year
ParticularsMar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital655.94559.32251.55251.55251.55
    Equity - Authorised885.00800.00471.50471.50300.00
    Equity - Issued655.94559.32251.55251.55251.55
    Equity Paid Up655.94559.32251.55251.55251.55
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value10.0010.0010.0010.0010.00
Share Warrants & Outstandings0.000.000.000.000.00
Total Reserves377.42114.42-100.62182.96316.54
    Securities Premium1391.411010.05354.93354.93354.93
    Capital Reserves-137.28-137.280.000.000.00
    Profit & Loss Account Balance-866.35-750.53-453.55-170.98-41.36
    General Reserves0.000.000.000.000.00
    Other Reserves-10.36-7.83-1.99-0.992.97
Reserve excluding Revaluation Reserve377.42114.42-100.62182.96316.54
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds1033.36673.74150.94434.51568.09
Minority Interest0.000.000.000.000.00
Long-Term Borrowings0.000.000.000.000.00
Secured Loans0.000.591.101.590.00
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks0.000.000.000.000.00
    Term Loans - Institutions0.000.000.000.000.00
    Other Secured0.000.591.101.590.00
Unsecured Loans0.000.00362.05317.89170.67
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.000.00317.89170.67
    Other Unsecured Loan0.000.00362.050.000.00
Deferred Tax Assets / Liabilities-232.49-189.36-154.81-56.56-7.68
    Deferred Tax Assets236.53193.45160.9865.4513.65
    Deferred Tax Liability4.034.096.188.905.98
Other Long Term Liabilities42.5340.4991.1694.8966.41
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions7.146.977.075.665.65
Total Non-Current Liabilities-182.83-141.32306.58363.47235.06
Current Liabilities
Trade Payables407.30212.84218.93189.54189.52
    Sundry Creditors407.30212.84218.93189.54189.52
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities228.68289.89210.58162.28186.68
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers187.33253.55166.21141.22150.92
    Interest Accrued But Not Due0.020.141.532.517.55
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.001.840.00
    Other Liabilities41.3436.2042.8516.7128.21
Short Term Borrowings5.46206.19656.82493.12421.16
    Secured ST Loans repayable on Demands0.0020.12434.84394.89415.16
    Working Capital Loans- Sec0.0020.12106.52208.02218.96
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.0078.4136.526.00
    Other Unsecured Loans5.46165.9637.06-146.32-218.96
Short Term Provisions20.9717.6529.6936.7913.32
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax0.000.000.470.470.50
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions20.9717.6529.2236.3212.83
Total Current Liabilities662.42726.571116.02881.72810.68
Total Liabilities1512.951259.001573.531679.711613.83
ASSETS
Gross Block590.18595.97877.52868.83858.38
Less: Accumulated Depreciation46.2338.2432.9425.1122.24
Less: Impairment of Assets0.000.000.000.000.00
Net Block543.95557.73844.59843.72836.15
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress0.000.0011.0011.0015.09
Non Current Investments0.000.000.000.005.91
Long Term Investment0.000.000.000.005.91
    Quoted0.000.000.000.000.00
    Unquoted0.000.000.000.005.91
Long Term Loans & Advances110.7620.4919.6921.6816.10
Other Non Current Assets2.121.640.000.000.00
Total Non-Current Assets675.86598.90913.36906.79873.24
Current Assets Loans & Advances
Currents Investments0.000.000.000.000.00
    Quoted0.000.000.000.000.00
    Unquoted0.000.000.000.000.00
Inventories649.99414.65380.84511.17574.72
    Raw Materials0.000.000.000.000.00
    Work-in Progress0.000.000.000.000.00
    Finished Goods627.51383.87342.27477.88555.19
    Packing Materials22.4830.7838.5833.2919.53
    Stores  and Spare0.000.000.000.000.00
    Other Inventory0.000.000.000.000.00
Sundry Debtors96.74129.59163.38185.4477.10
    Debtors more than Six months69.8461.7649.0724.2014.13
    Debtors Others56.5286.70135.29161.2462.97
Cash and Bank35.4455.5061.4638.4746.79
    Cash in hand0.000.000.000.000.00
    Balances at Bank35.4455.5061.4638.4746.79
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets8.288.405.993.472.13
    Interest accrued on Investments0.271.061.900.630.00
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government4.854.850.000.000.00
    Interest accrued and or due on loans0.000.000.000.000.65
    Prepaid Expenses3.162.494.092.841.48
    Other current_assets0.000.000.000.000.00
Short Term Loans and Advances46.6451.9748.5034.3739.85
    Advances recoverable in cash or in kind41.0247.1345.6231.7032.73
    Advance income tax and TDS5.624.832.872.672.45
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances0.000.000.000.004.67
Total Current Assets837.09660.10660.18772.92740.59
Net Current Assets (Including Current Investments)174.67-66.47-455.84-108.81-70.09
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets1512.951259.001573.531679.711613.83
Contingent Liabilities9.449.449.440.000.00
Total Debt6.03207.291020.46814.90591.83
Book Value15.7512.056.0017.2722.58
Adjusted Book Value15.7512.055.7316.5021.57