Balance Sheet | Thirumalai Chemicals Ltd. | R Wadiwala Securities Pvt Ltd

THIRUMALAI CHEMICALS LTD.

NSE : TIRUMALCHMBSE : 500412ISIN CODE : INE338A01024Industry : ChemicalsHouse : Private
BSE238.450.85 (+0.36 %)
PREV CLOSE (Rs.) 237.60
OPEN PRICE (Rs.) 236.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 9872
TODAY'S LOW / HIGH (Rs.)234.95 239.70
52 WK LOW / HIGH (Rs.)201.3 377.95
NSE238.000.73 (+0.31 %)
PREV CLOSE( Rs. ) 237.27
OPEN PRICE (Rs.) 237.20
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 238.00 (600)
VOLUME 98620
TODAY'S LOW / HIGH(Rs.) 234.64 239.99
52 WK LOW / HIGH (Rs.)201.27 377.7

Balance Sheet

Select year
ParticularsMar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital102.40102.40102.40102.40102.40
    Equity - Authorised150.00150.00150.00150.00150.00
    Equity - Issued102.40102.40102.40102.40102.40
    Equity Paid Up102.40102.40102.40102.40102.40
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value1.001.001.001.001.00
Share Warrants & Outstandings0.000.000.000.000.00
Total Reserves11454.3011359.7011816.8010747.707926.50
    Securities Premium197.10197.10197.10197.10197.10
    Capital Reserves328.20328.20328.20328.20328.20
    Profit & Loss Account Balance7585.808148.608692.908047.105461.00
    General Reserves428.30428.30428.30428.30428.30
    Other Reserves2914.902257.502170.301747.001511.90
Reserve excluding Revaluation Reserve11454.3011359.7011816.8010747.707926.50
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds11556.7011462.1011919.2010850.108028.90
Minority Interest0.000.000.000.000.00
Long-Term Borrowings0.000.000.000.000.00
Secured Loans13566.307556.20816.60754.101006.30
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks13394.406859.601004.001009.601251.80
    Term Loans - Institutions0.000.000.000.000.00
    Other Secured171.90696.60-187.40-255.50-245.50
Unsecured Loans440.30569.10658.90600.00575.20
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others440.30569.10658.90600.00575.20
    Other Unsecured Loan0.000.000.000.000.00
Deferred Tax Assets / Liabilities640.10709.70772.50731.50709.50
    Deferred Tax Assets348.20165.4082.1093.4099.60
    Deferred Tax Liability988.30875.10854.60824.90809.10
Other Long Term Liabilities2466.002469.80666.6018.900.00
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions138.40147.30113.50108.60103.70
Total Non-Current Liabilities17251.1011452.103028.102213.102394.70
Current Liabilities
Trade Payables4484.305163.204970.604642.702295.40
    Sundry Creditors4484.305163.204970.604642.702295.40
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities2476.901961.50962.40667.80661.10
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers29.9033.7027.40117.5097.40
    Interest Accrued But Not Due0.000.000.000.000.00
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities2447.001927.80935.00550.30563.70
Short Term Borrowings2249.203130.502678.300.000.00
    Secured ST Loans repayable on Demands2249.203130.502592.800.000.00
    Working Capital Loans- Sec636.60596.200.000.000.00
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans-636.60-596.2085.500.000.00
Short Term Provisions49.3033.3043.80242.2052.10
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax0.008.906.40218.7036.70
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions49.3024.4037.4023.5015.40
Total Current Liabilities9259.7010288.508655.105552.703008.60
Total Liabilities38067.5033202.7023602.4018615.9013432.20
ASSETS
Gross Block16225.9010287.809544.408329.106882.00
Less: Accumulated Depreciation3711.103171.102833.202370.301756.20
Less: Impairment of Assets0.000.000.000.000.00
Net Block12514.807116.706711.205958.805125.80
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress13521.1011996.104063.90636.401257.00
Non Current Investments1996.001394.101323.401290.001159.50
Long Term Investment1996.001394.101323.401290.001159.50
    Quoted1996.001394.101323.401290.001159.50
    Unquoted0.000.000.000.000.00
Long Term Loans & Advances383.601340.90792.10369.80141.70
Other Non Current Assets41.9016.50186.4050.5018.20
Total Non-Current Assets28457.4021864.3013077.008305.507702.20
Current Assets Loans & Advances
Currents Investments0.00340.700.00514.80200.50
    Quoted0.000.000.00514.80200.50
    Unquoted0.00340.700.000.000.00
Inventories2472.702508.303191.702419.601315.00
    Raw Materials1240.101548.202391.901543.40848.80
    Work-in Progress331.50213.90198.60185.1098.90
    Finished Goods309.90301.80169.00148.3095.50
    Packing Materials19.3019.8028.1025.0018.90
    Stores  and Spare372.50215.80259.70219.00122.90
    Other Inventory199.40208.80144.40298.80130.00
Sundry Debtors1989.901831.501019.301562.00872.00
    Debtors more than Six months107.40214.40121.90120.30109.80
    Debtors Others1983.701718.30998.601542.90864.70
Cash and Bank3573.505993.905445.305498.903086.60
    Cash in hand0.400.400.300.300.30
    Balances at Bank3573.105993.505445.005498.603086.30
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets214.30188.10259.2060.2035.50
    Interest accrued on Investments0.000.000.000.000.00
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans0.000.000.000.000.00
    Prepaid Expenses177.50145.30236.9041.3021.00
    Other current_assets36.8042.8022.3018.9014.50
Short Term Loans and Advances1359.70475.90609.90254.90220.40
    Advances recoverable in cash or in kind79.30188.80245.40177.5080.10
    Advance income tax and TDS107.00116.90133.200.000.00
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances1173.40170.20231.3077.40140.30
Total Current Assets9610.1011338.4010525.4010310.405730.00
Net Current Assets (Including Current Investments)350.401049.901870.304757.702721.40
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets38067.5033202.7023602.4018615.9013432.20
Contingent Liabilities12.0060.10715.20519.70394.70
Total Debt17065.8011633.104411.301609.601827.00
Book Value112.86111.93116.40105.9678.41
Adjusted Book Value112.86111.93116.40105.9678.41