Balance Sheet | Texmaco Rail & Engineering Ltd. | R Wadiwala Securities Pvt Ltd

TEXMACO RAIL & ENGINEERING LTD.

NSE : TEXRAILBSE : 533326ISIN CODE : INE621L01012Industry : Railways WagonsHouse : Private
BSE125.95-1.55 (-1.22 %)
PREV CLOSE (Rs.) 127.50
OPEN PRICE (Rs.) 128.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 83642
TODAY'S LOW / HIGH (Rs.)125.55 128.50
52 WK LOW / HIGH (Rs.)115.1 239.65
NSE125.91-1.47 (-1.15 %)
PREV CLOSE( Rs. ) 127.38
OPEN PRICE (Rs.) 128.45
BID PRICE (QTY) 125.91 (33)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 758534
TODAY'S LOW / HIGH(Rs.) 125.60 128.45
52 WK LOW / HIGH (Rs.)116 239.74

Balance Sheet

Select year
ParticularsMar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital399.47399.47321.87321.87250.34
    Equity - Authorised1970.001970.001970.001970.001970.00
    Equity - Issued399.47399.47321.87321.87250.34
    Equity Paid Up399.47399.47321.87321.87250.34
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value1.001.001.001.001.00
Share Warrants & Outstandings375.000.000.00118.44118.44
Total Reserves27197.6924930.1113599.9812865.1011045.22
    Securities Premium16499.8416531.196297.766297.764757.99
    Capital Reserves113.52162.66162.66162.66162.66
    Profit & Loss Account Balance5183.192914.791850.331643.761107.60
    General Reserves4940.534920.534900.534762.094742.09
    Other Reserves460.61400.94388.70-1.17274.88
Reserve excluding Revaluation Reserve26830.5824563.0013232.8712865.1011045.22
Revaluation reserve367.11367.11367.110.000.00
Shareholder's Funds27972.1625329.5713921.8513305.4011414.00
Minority Interest330.21-26.41-24.13-22.01-22.34
Long-Term Borrowings0.000.000.000.000.00
Secured Loans3560.602417.161635.94476.58527.35
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks3559.682414.741630.12473.08521.37
    Term Loans - Institutions0.000.000.000.000.00
    Other Secured0.922.425.823.515.98
Unsecured Loans0.000.000.000.000.00
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.000.000.000.00
    Other Unsecured Loan0.000.000.000.000.00
Deferred Tax Assets / Liabilities102.46-220.73-599.36-688.13-821.66
    Deferred Tax Assets795.17794.091048.531165.501306.00
    Deferred Tax Liability897.63573.37449.17477.37484.34
Other Long Term Liabilities579.02710.64914.331152.411194.62
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions120.5889.7887.8685.5493.67
Total Non-Current Liabilities4362.662996.862038.771026.40993.98
Current Liabilities
Trade Payables6387.876757.615685.453116.444301.69
    Sundry Creditors6387.876757.615685.453116.444301.69
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities3884.493142.043807.661815.011327.25
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers1845.951598.122395.75780.33476.59
    Interest Accrued But Not Due4.420.0051.8141.1953.56
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities2034.131543.911360.10993.49797.11
Short Term Borrowings4815.793160.617637.006455.537265.19
    Secured ST Loans repayable on Demands4769.763160.616119.895397.644908.69
    Working Capital Loans- Sec4769.763160.616119.895397.644908.69
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans-4723.73-3160.61-4602.77-4339.75-2552.19
Short Term Provisions616.35268.57186.60255.67317.36
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax0.000.000.000.000.00
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions616.35268.57186.60255.67317.36
Total Current Liabilities15704.5013328.8217316.7111642.6513211.49
Total Liabilities48369.5341628.8433253.2025952.4325597.12
ASSETS
Gross Block12435.976722.596109.845375.815236.13
Less: Accumulated Depreciation2765.362392.172076.541774.891472.92
Less: Impairment of Assets0.000.000.000.000.00
Net Block9670.614330.414033.303600.923763.21
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress635.49224.2592.8524.5939.29
Non Current Investments1629.931344.141042.39769.42958.62
Long Term Investment1629.931344.141042.39769.42958.62
    Quoted55.5822.2612.4915.66393.54
    Unquoted1574.351321.871029.90753.76565.09
Long Term Loans & Advances131.22165.11122.8278.7786.87
Other Non Current Assets190.71532.32411.30195.04140.66
Total Non-Current Assets12543.926867.665983.074958.135287.03
Current Assets Loans & Advances
Currents Investments825.922903.771.761.67354.69
    Quoted0.000.000.000.000.00
    Unquoted825.922903.771.761.67354.69
Inventories8519.587236.476762.723610.533092.97
    Raw Materials1516.121339.591273.85538.07376.47
    Work-in Progress2662.372833.182420.381684.511458.12
    Finished Goods167.61378.91646.61150.17146.36
    Packing Materials0.000.000.000.000.00
    Stores  and Spare3882.022254.932176.121015.79922.74
    Other Inventory291.45429.85245.76221.99189.27
Sundry Debtors13665.688816.817848.935699.426114.88
    Debtors more than Six months2794.522156.492211.532593.072795.85
    Debtors Others11199.276677.715889.483593.894313.97
Cash and Bank2105.284074.911530.161726.581053.02
    Cash in hand4.405.655.384.177.59
    Balances at Bank2100.884069.261524.771722.411040.32
    Other cash and bank balances0.000.000.010.005.10
Other Current Assets756.23812.39412.766630.936436.07
    Interest accrued on Investments0.000.000.000.000.00
    Interest accrued on Debentures0.0094.140.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans158.63151.32112.45180.20128.38
    Prepaid Expenses113.2198.11109.43102.4540.19
    Other current_assets484.39468.83190.886348.296267.50
Short Term Loans and Advances9952.9210916.8410713.803325.173258.47
    Advances recoverable in cash or in kind8158.808263.988060.53831.13870.31
    Advance income tax and TDS110.98180.61577.81525.10314.47
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances1683.142472.252075.461968.952073.70
Total Current Assets35825.6134761.1927270.1420994.3020310.10
Net Current Assets (Including Current Investments)20121.1121432.369953.429351.667098.61
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets48369.5341628.8433253.2025952.4325597.12
Contingent Liabilities0.000.000.000.000.00
Total Debt9254.156297.189824.977097.997792.54
Book Value68.1762.4942.1140.9745.12
Adjusted Book Value68.1762.4942.1140.9740.96