Balance Sheet | Terai Tea Company Ltd. | R Wadiwala Securities Pvt Ltd

TERAI TEA COMPANY LTD.

NSE : NABSE : 530533ISIN CODE : INE390D01011Industry : Tea/CoffeeHouse : Private
BSE99.70-2.3 (-2.25 %)
PREV CLOSE (Rs.) 102.00
OPEN PRICE (Rs.) 100.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 22102
TODAY'S LOW / HIGH (Rs.)99.50 104.95
52 WK LOW / HIGH (Rs.) 93.1209.8
NSE
This Company is not listed in NSE

Balance Sheet

Select year
ParticularsMar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital68.7968.7968.7968.7968.79
    Equity - Authorised100.00100.00100.00100.00100.00
    Equity - Issued68.7968.7968.7968.7968.79
    Equity Paid Up68.7968.7968.7968.7968.79
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value10.0010.0010.0010.0010.00
Share Warrants & Outstandings0.000.000.000.000.00
Total Reserves1536.231440.921391.671373.761264.96
    Securities Premium76.4676.4676.4676.4676.46
    Capital Reserves1.181.181.181.181.18
    Profit & Loss Account Balance1454.521359.211309.841292.061183.25
    General Reserves4.994.994.994.994.99
    Other Reserves-0.92-0.92-0.80-0.92-0.92
Reserve excluding Revaluation Reserve1536.231440.921391.671373.761264.96
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds1605.021509.711460.461442.561333.75
Minority Interest0.000.000.000.000.00
Long-Term Borrowings0.000.000.000.000.00
Secured Loans147.90161.92134.11153.1841.80
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks137.07147.55140.35160.1263.20
    Term Loans - Institutions0.000.000.000.000.00
    Other Secured10.8314.37-6.24-6.95-21.40
Unsecured Loans314.451.5019.750.0040.00
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others314.451.5019.750.0040.00
    Other Unsecured Loan0.000.000.000.000.00
Deferred Tax Assets / Liabilities4.18-1.011.704.035.06
    Deferred Tax Assets5.928.216.516.177.44
    Deferred Tax Liability10.107.208.2010.2012.50
Other Long Term Liabilities4.945.445.986.607.34
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions14.7613.0712.9711.9111.37
Total Non-Current Liabilities486.23180.92174.50175.71105.57
Current Liabilities
Trade Payables14.9013.9420.99113.0124.36
    Sundry Creditors14.9013.9420.99113.0124.36
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities21.1720.0925.4625.6243.39
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers0.000.007.577.5718.57
    Interest Accrued But Not Due0.000.000.000.000.00
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities21.1720.0917.8918.0524.82
Short Term Borrowings204.32144.40196.92148.39142.77
    Secured ST Loans repayable on Demands204.32144.40196.92146.89141.27
    Working Capital Loans- Sec204.32144.40196.92146.89141.27
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.001.501.50
    Other Unsecured Loans-204.32-144.40-196.92-146.89-141.27
Short Term Provisions8.118.798.557.587.94
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax0.000.000.000.000.00
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions8.118.798.557.587.94
Total Current Liabilities248.50187.21251.91294.59218.47
Total Liabilities2339.751877.841886.871912.861657.79
ASSETS
Gross Block648.44646.16601.34599.16590.88
Less: Accumulated Depreciation135.35122.44108.3392.1676.34
Less: Impairment of Assets0.000.000.000.000.00
Net Block513.08523.72493.01507.00514.54
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress13.510.000.811.441.44
Non Current Investments795.88738.83821.21815.05700.90
Long Term Investment795.88738.83821.21815.05700.90
    Quoted0.000.000.000.000.00
    Unquoted795.88738.83821.21815.05700.90
Long Term Loans & Advances6.298.2916.4515.777.29
Other Non Current Assets42.6834.2621.1922.7020.68
Total Non-Current Assets1371.441305.101352.681361.951244.85
Current Assets Loans & Advances
Currents Investments399.63367.54249.90316.76112.89
    Quoted399.63367.545.950.740.87
    Unquoted0.000.00243.94316.02112.02
Inventories7.3411.8623.6515.5426.23
    Raw Materials0.110.000.000.000.00
    Work-in Progress0.000.000.000.000.00
    Finished Goods3.669.4020.118.4223.15
    Packing Materials0.000.000.000.000.00
    Stores  and Spare3.572.473.547.123.09
    Other Inventory0.000.000.000.000.00
Sundry Debtors5.6914.6330.54154.1123.16
    Debtors more than Six months10.9724.6333.2832.5433.79
    Debtors Others2.320.919.21133.490.86
Cash and Bank515.559.2211.876.374.25
    Cash in hand2.702.471.723.821.55
    Balances at Bank512.846.7510.152.542.70
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets3.433.642.892.75194.05
    Interest accrued on Investments0.000.000.000.000.00
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans0.000.000.000.000.00
    Prepaid Expenses0.580.790.990.850.78
    Other current_assets2.852.851.901.90193.27
Short Term Loans and Advances36.68165.84215.3455.4052.36
    Advances recoverable in cash or in kind35.21164.88213.9453.0050.10
    Advance income tax and TDS0.000.000.000.000.00
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances1.470.961.402.402.26
Total Current Assets968.31572.73534.19550.91412.94
Net Current Assets (Including Current Investments)719.81385.52282.28256.32194.47
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets2339.751877.841886.871912.861657.79
Contingent Liabilities36.7840.8039.2126.1825.95
Total Debt681.31321.41362.15314.47246.28
Book Value233.31219.46212.30209.70193.88
Adjusted Book Value233.31219.46212.30209.70193.88