Balance Sheet | Tejas Networks Ltd. | R Wadiwala Securities Pvt Ltd

TEJAS NETWORKS LTD.

NSE : TEJASNETBSE : 540595ISIN CODE : INE010J01012Industry : Telecommunication - EquipmentHouse : Tata
BSE479.3513.5 (+2.9 %)
PREV CLOSE (Rs.) 465.85
OPEN PRICE (Rs.) 474.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 302682
TODAY'S LOW / HIGH (Rs.)467.60 499.95
52 WK LOW / HIGH (Rs.)456.1 1342
NSE479.3513.4 (+2.88 %)
PREV CLOSE( Rs. ) 465.95
OPEN PRICE (Rs.) 474.50
BID PRICE (QTY) 479.35 (102)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 5813714
TODAY'S LOW / HIGH(Rs.) 469.20 499.95
52 WK LOW / HIGH (Rs.)456.05 1342.6

Balance Sheet

Select year
ParticularsMar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital1795.901739.801716.401178.20965.10
    Equity - Authorised3076.902600.002000.001764.501764.50
    Equity - Issued1763.201707.101683.701145.50932.40
    Equity Paid Up1763.201707.101683.701145.50932.40
    Equity Shares Forfeited32.7032.7032.7032.7032.70
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value10.0010.0010.0010.0010.00
Share Warrants & Outstandings1456.001353.20771.203667.90331.20
Total Reserves35211.3028401.9027242.0014456.4010045.70
    Securities Premium29058.8028305.3027733.4014562.409512.70
    Capital Reserves0.000.000.000.000.00
    Profit & Loss Account Balance6139.9065.80-520.70-125.10522.80
    General Reserves0.000.000.000.000.00
    Other Reserves12.6030.8029.3019.1010.20
Reserve excluding Revaluation Reserve35211.3028401.9027242.0014456.4010045.70
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds38463.2031494.9029729.6019302.5011342.00
Minority Interest0.000.000.000.000.00
Long-Term Borrowings0.000.000.000.000.00
Secured Loans0.000.000.000.000.00
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks0.000.000.000.000.00
    Term Loans - Institutions0.000.000.000.000.00
    Other Secured0.000.000.000.000.00
Unsecured Loans1181.500.000.000.000.00
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks1511.600.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.000.000.000.00
    Other Unsecured Loan-330.100.000.000.000.00
Deferred Tax Assets / Liabilities798.60-266.40-420.90-1113.30-567.20
    Deferred Tax Assets1316.902567.001810.501164.20623.40
    Deferred Tax Liability2115.502300.601389.6050.9056.20
Other Long Term Liabilities1271.803023.602005.80119.50170.70
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions692.40451.2021.204.906.90
Total Non-Current Liabilities3944.303208.401606.10-988.90-389.60
Current Liabilities
Trade Payables11839.5018393.203010.201115.70922.20
    Sundry Creditors11839.5018393.203010.201115.70922.20
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities18059.9011321.701132.40489.40624.80
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers14910.209740.00147.1070.2016.50
    Interest Accrued But Not Due0.000.000.000.000.00
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities3149.701581.70985.30419.20608.30
Short Term Borrowings31178.9017440.900.000.000.00
    Secured ST Loans repayable on Demands0.000.000.000.000.00
    Working Capital Loans- Sec0.000.000.000.000.00
    Buyers Credits - Unsec13392.300.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans17786.6017440.900.000.000.00
Short Term Provisions2534.00210.70121.1069.2052.20
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax1473.500.000.000.000.00
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions1060.50210.70121.1069.2052.20
Total Current Liabilities63612.3047366.504263.701674.301599.20
Total Liabilities106019.8082069.8035599.4019987.9012551.60
ASSETS
Gross Block21513.7016552.2011524.105241.404228.50
Less: Accumulated Depreciation10048.206946.605055.903862.903118.40
Less: Impairment of Assets0.000.000.000.000.00
Net Block11465.509605.606468.201378.501110.10
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress8.00150.300.000.000.00
Non Current Investments0.000.000.000.000.00
Long Term Investment0.000.000.000.000.00
    Quoted0.000.000.000.000.00
    Unquoted0.000.000.000.000.00
Long Term Loans & Advances4809.601422.20916.50707.201476.20
Other Non Current Assets247.501003.505.708.8018.50
Total Non-Current Assets20567.5014385.208926.202490.602849.70
Current Assets Loans & Advances
Currents Investments4823.203337.102622.404017.80373.70
    Quoted4823.203337.102622.404017.80373.70
    Unquoted0.000.000.000.000.00
Inventories23671.9037377.406468.602780.202136.50
    Raw Materials23286.8037021.906321.302743.702136.50
    Work-in Progress0.0028.4061.900.000.00
    Finished Goods7.40255.4030.500.000.00
    Packing Materials0.000.000.000.000.00
    Stores  and Spare0.000.000.000.000.00
    Other Inventory377.7071.7054.9036.500.00
Sundry Debtors44438.5014101.504989.302850.903410.30
    Debtors more than Six months4264.701449.401478.901823.401319.00
    Debtors Others41627.5013823.404560.302400.502473.20
Cash and Bank3396.403019.007418.103472.402175.20
    Cash in hand0.000.000.100.000.00
    Balances at Bank3396.403019.007418.003472.402175.20
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets3547.402186.70399.80124.3032.60
    Interest accrued on Investments0.000.000.000.000.00
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans0.206.4041.209.600.00
    Prepaid Expenses282.50108.0058.0028.2022.60
    Other current_assets3264.702072.30300.6086.5010.00
Short Term Loans and Advances5574.907662.904775.004251.701573.60
    Advances recoverable in cash or in kind1971.701254.60614.60327.20361.20
    Advance income tax and TDS1320.700.000.000.000.00
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances2282.506408.304160.403924.501212.40
Total Current Assets85452.3067684.6026673.2017497.309701.90
Net Current Assets (Including Current Investments)21840.0020318.1022409.5015823.008102.70
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets106019.8082069.8035599.4019987.9012551.60
Contingent Liabilities926.30568.50577.30517.90623.20
Total Debt32690.5017440.900.000.000.00
Book Value209.70176.38171.80136.20117.74
Adjusted Book Value209.70176.38171.80136.20117.74