Balance Sheet | Tega Industries Ltd. | R Wadiwala Securities Pvt Ltd

TEGA INDUSTRIES LTD.

NSE : TEGABSE : 543413ISIN CODE : INE011K01018Industry : Engineering - Industrial EquipmentsHouse : Private
BSE1917.70-3.9 (-0.2 %)
PREV CLOSE (Rs.) 1921.60
OPEN PRICE (Rs.) 1979.45
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 625
TODAY'S LOW / HIGH (Rs.)1900.00 1979.45
52 WK LOW / HIGH (Rs.)1205.75 2130
NSE1918.30-4.1 (-0.21 %)
PREV CLOSE( Rs. ) 1922.40
OPEN PRICE (Rs.) 1929.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 1918.30 (50)
VOLUME 42633
TODAY'S LOW / HIGH(Rs.) 1898.00 1929.00
52 WK LOW / HIGH (Rs.)1200.05 2125

Balance Sheet

Select year
ParticularsMar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital665.35665.35663.54662.93662.93
    Equity - Authorised700.00700.00700.00700.00700.00
    Equity - Issued665.35665.35663.54662.93576.01
    Equity Paid Up665.35665.35663.54662.93576.01
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.0086.92
    Face Value10.0010.0010.0010.0010.00
Share Warrants & Outstandings0.000.230.420.480.48
Total Reserves13301.5711252.619825.966696.945473.81
    Securities Premium907.76907.76903.79902.10902.10
    Capital Reserves1269.831269.831269.830.000.00
    Profit & Loss Account Balance10876.919016.647217.705380.774210.82
    General Reserves337.98337.98337.98337.98337.98
    Other Reserves-90.91-279.6096.6676.0922.91
Reserve excluding Revaluation Reserve13301.5711252.619825.966696.945473.81
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds13966.9211918.1910489.927360.356137.22
Minority Interest0.000.000.000.000.00
Long-Term Borrowings0.000.000.000.000.00
Secured Loans990.651162.271415.70607.54827.64
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks1179.501411.311657.80851.261008.01
    Term Loans - Institutions0.000.000.000.000.00
    Other Secured-188.85-249.04-242.10-243.72-180.37
Unsecured Loans0.000.000.006.1134.46
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.0010.2333.5558.43
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.000.000.000.00
    Other Unsecured Loan0.000.00-10.23-27.44-23.97
Deferred Tax Assets / Liabilities-306.81-135.99-114.83-142.18-168.67
    Deferred Tax Assets851.49622.37567.09365.27386.52
    Deferred Tax Liability544.68486.38452.26223.09217.85
Other Long Term Liabilities501.74506.09441.96294.83327.04
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions0.410.5323.850.000.00
Total Non-Current Liabilities1185.991532.901766.68766.301020.47
Current Liabilities
Trade Payables2223.221833.941119.30967.35987.10
    Sundry Creditors2190.801783.291091.06950.16614.92
    Acceptances32.4250.6528.2417.19372.18
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities1391.732036.301119.891021.70738.70
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers384.75609.96232.46183.80149.35
    Interest Accrued But Not Due6.567.8112.687.017.18
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities1000.421418.53874.75830.89582.17
Short Term Borrowings1260.051009.521412.731258.74800.72
    Secured ST Loans repayable on Demands1260.051009.521412.731258.74800.72
    Working Capital Loans- Sec0.000.000.000.000.00
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans0.000.000.000.000.00
Short Term Provisions555.29381.23270.06185.08242.90
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax307.17187.8290.7143.2697.06
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions248.12193.41179.35141.82145.84
Total Current Liabilities5430.295260.993921.983432.872769.42
Total Liabilities20583.2018712.0816178.5811559.529927.11
ASSETS
Gross Block12878.4811734.9310780.374948.984651.42
Less: Accumulated Depreciation6688.805766.745334.382006.741728.50
Less: Impairment of Assets0.000.000.000.000.00
Net Block6189.685968.195445.992942.242922.92
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress457.12107.18120.25101.7168.59
Non Current Investments221.29311.69278.67241.25451.07
Long Term Investment221.29311.69278.67241.25451.07
    Quoted0.000.000.000.00181.85
    Unquoted221.29311.69278.67241.25269.22
Long Term Loans & Advances109.61116.62304.20191.48133.79
Other Non Current Assets20.4836.1871.0468.1385.10
Total Non-Current Assets7056.626575.816256.173585.573699.96
Current Assets Loans & Advances
Currents Investments2397.452479.181890.051744.061561.92
    Quoted0.000.000.00189.660.00
    Unquoted2397.452479.181890.051554.401561.92
Inventories4145.253701.482895.932521.361586.31
    Raw Materials2081.171900.871581.731643.33777.95
    Work-in Progress587.54576.38541.06227.17230.69
    Finished Goods1139.89925.54496.03491.48469.47
    Packing Materials0.000.000.000.000.00
    Stores  and Spare320.05274.55276.27155.93106.38
    Other Inventory16.6024.140.843.451.82
Sundry Debtors5010.474472.934031.312765.232208.64
    Debtors more than Six months844.611119.06887.54295.44249.44
    Debtors Others4601.653912.803703.712565.942073.13
Cash and Bank1211.56867.11492.98402.03484.10
    Cash in hand3.431.940.891.721.29
    Balances at Bank1208.13865.17492.09400.31482.81
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets193.00180.04119.87221.28191.01
    Interest accrued on Investments0.000.000.000.000.00
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans12.374.212.046.831.19
    Prepaid Expenses79.2349.8645.9132.7438.32
    Other current_assets101.40125.9771.92181.71151.50
Short Term Loans and Advances568.85435.53492.27319.99195.17
    Advances recoverable in cash or in kind242.97212.35237.69127.1353.99
    Advance income tax and TDS30.5560.3739.0312.0015.49
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances295.33162.81215.55180.86125.69
Total Current Assets13526.5812136.279922.417973.956227.15
Net Current Assets (Including Current Investments)8096.296875.286000.434541.083457.73
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets20583.2018712.0816178.5811559.529927.11
Contingent Liabilities100.9478.5189.3892.9894.48
Total Debt2619.292431.443094.552149.431878.02
Book Value209.92179.12158.08111.02105.03
Adjusted Book Value209.92179.12158.08111.02105.03