Balance Sheet | TCPL Packaging Ltd. | R Wadiwala Securities Pvt Ltd

TCPL PACKAGING LTD.

NSE : TCPLPACKBSE : 523301ISIN CODE : INE822C01015Industry : PackagingHouse : Private
BSE2993.50-35.05 (-1.16 %)
PREV CLOSE (Rs.) 3028.55
OPEN PRICE (Rs.) 3068.55
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 88
TODAY'S LOW / HIGH (Rs.)2980.00 3068.55
52 WK LOW / HIGH (Rs.)2970.05 4909.55
NSE2989.80-32.2 (-1.07 %)
PREV CLOSE( Rs. ) 3022.00
OPEN PRICE (Rs.) 3018.70
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 2878
TODAY'S LOW / HIGH(Rs.) 2975.00 3031.10
52 WK LOW / HIGH (Rs.)2975 4900

Balance Sheet

Select year
ParticularsMar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital91.0091.0091.0091.0091.00
    Equity - Authorised240.00100.00100.00100.00100.00
    Equity - Issued91.0091.0091.0091.0091.00
    Equity Paid Up91.0091.0091.0091.0091.00
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value10.0010.0010.0010.0010.00
Share Warrants & Outstandings5.413.871.030.000.00
Total Reserves6341.215131.174325.553308.302913.51
    Securities Premium441.79441.79441.79441.79441.79
    Capital Reserves14.3614.3614.3614.3614.36
    Profit & Loss Account Balance5056.223835.633017.341998.021612.02
    General Reserves846.53846.53846.53846.53846.53
    Other Reserves-17.68-7.135.547.60-1.19
Reserve excluding Revaluation Reserve6341.215131.174325.553308.302913.51
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds6437.625226.044417.583399.303004.51
Minority Interest0.000.0017.8224.100.00
Long-Term Borrowings0.000.000.000.000.00
Secured Loans2614.422247.771932.142086.981315.84
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks2657.002289.152272.432220.681776.66
    Term Loans - Institutions565.06634.89347.68379.3050.00
    Other Secured-607.64-676.27-687.97-513.00-510.82
Unsecured Loans0.000.000.000.000.00
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.000.000.000.00
    Other Unsecured Loan0.000.000.000.000.00
Deferred Tax Assets / Liabilities265.98362.10361.92329.55270.62
    Deferred Tax Assets76.6772.9172.3556.2850.32
    Deferred Tax Liability342.65435.01434.27385.83320.93
Other Long Term Liabilities620.17245.74242.11264.44230.01
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions138.04106.3274.7866.4464.53
Total Non-Current Liabilities3638.612961.922610.942747.421881.00
Current Liabilities
Trade Payables2152.011807.041621.511663.561408.80
    Sundry Creditors2152.011807.041621.511663.561408.80
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities1310.921375.471310.241057.36888.50
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers25.4126.2827.4015.858.85
    Interest Accrued But Not Due30.1426.3916.0014.7316.66
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities1255.371322.801266.841026.77862.99
Short Term Borrowings2574.791883.152190.091820.011196.47
    Secured ST Loans repayable on Demands2245.051218.151215.521369.75970.78
    Working Capital Loans- Sec2245.051218.151215.521369.75970.78
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans-1915.30-553.15-240.96-919.49-745.08
Short Term Provisions443.83362.20384.65189.55159.68
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax440.00359.53382.50185.00157.00
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions3.832.682.154.552.68
Total Current Liabilities6481.555427.865506.494730.473653.45
Total Liabilities16557.7813615.8212552.8310901.298538.95
ASSETS
Gross Block11830.0610436.948551.027587.056211.19
Less: Accumulated Depreciation4116.743480.222750.262184.671729.35
Less: Impairment of Assets0.000.000.000.000.00
Net Block7713.326956.725800.755402.384481.84
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress587.4842.70443.13479.41108.75
Non Current Investments0.000.000.000.000.00
Long Term Investment0.000.000.000.000.00
    Quoted0.000.000.000.000.00
    Unquoted0.000.000.000.000.00
Long Term Loans & Advances270.8294.96149.37128.08176.20
Other Non Current Assets63.2155.3253.0895.692.80
Total Non-Current Assets8689.917176.376446.706116.814769.59
Current Assets Loans & Advances
Currents Investments0.000.000.000.000.00
    Quoted0.000.000.000.000.00
    Unquoted0.000.000.000.000.00
Inventories2139.162059.922409.811834.951448.42
    Raw Materials1243.631148.381432.22976.84733.40
    Work-in Progress218.66266.40292.76309.52206.30
    Finished Goods316.74274.80297.46221.81201.19
    Packing Materials0.000.000.000.000.00
    Stores  and Spare254.92191.84159.74168.64143.73
    Other Inventory105.22178.50227.64158.14163.80
Sundry Debtors4627.583448.582954.322276.811771.64
    Debtors more than Six months143.1594.6859.4349.1340.73
    Debtors Others4520.793376.752906.902233.441742.50
Cash and Bank200.81245.8673.38111.4762.19
    Cash in hand1.880.920.680.820.43
    Balances at Bank198.93244.9472.69110.6561.76
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets62.4084.6353.4378.1233.55
    Interest accrued on Investments0.000.000.000.000.00
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans0.000.000.000.020.00
    Prepaid Expenses61.7154.9046.4042.3731.15
    Other current_assets0.6929.747.0335.732.40
Short Term Loans and Advances837.93600.47615.19483.13453.56
    Advances recoverable in cash or in kind116.3842.7857.7167.2146.80
    Advance income tax and TDS502.41389.76394.69210.82189.44
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances219.14167.93162.79205.10217.32
Total Current Assets7867.876439.456106.134784.483769.36
Net Current Assets (Including Current Investments)1386.321011.59599.6454.01115.91
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets16557.7813615.8212552.8310901.298538.95
Contingent Liabilities2071.82868.611498.171407.22412.92
Total Debt5890.294891.944887.274489.983023.13
Book Value706.84573.86485.34373.55330.17
Adjusted Book Value706.84573.86485.34373.55330.17