Balance Sheet | Tata Coffee Ltd. - (Amalgamated) | R Wadiwala Securities Pvt Ltd

TATA COFFEE LTD. - (AMALGAMATED)

NSE : TATACOFFEEBSE : 532301ISIN CODE : INE493A01027Industry : Tea/CoffeeHouse : Tata
BSE344.800 (0 %)
PREV CLOSE (Rs.) 344.80
OPEN PRICE (Rs.) 335.10
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 344.80 (506)
VOLUME 136909
TODAY'S LOW / HIGH (Rs.)334.05 346.70
52 WK LOW / HIGH (Rs.)215.75 346.7
NSE344.800 (0 %)
PREV CLOSE( Rs. ) 344.80
OPEN PRICE (Rs.) 334.65
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 344.80 (922)
VOLUME 2624021
TODAY'S LOW / HIGH(Rs.) 334.00 346.65
52 WK LOW / HIGH (Rs.)216.45 346.65

Balance Sheet

Select year
ParticularsMar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital186.77186.77186.77186.77186.77
    Equity - Authorised250.00250.00250.00250.00250.00
    Equity - Issued186.77186.77186.77186.77186.77
    Equity Paid Up186.77186.77186.77186.77186.77
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value1.001.001.001.001.00
Share Warrants & Outstandings0.000.000.000.000.00
Total Reserves17746.4914996.2613509.8012358.8011616.03
    Securities Premium1442.431442.431442.431442.431442.43
    Capital Reserves0.000.000.000.000.00
    Profit & Loss Account Balance10958.518847.827810.376779.236454.26
    General Reserves3945.863801.753642.043559.343493.51
    Other Reserves1399.69904.27614.97577.80225.84
Reserve excluding Revaluation Reserve17746.4914996.2613509.8012358.8011616.03
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds17933.2615183.0313696.5712545.5711802.80
Minority Interest5578.505072.504503.574296.533624.20
Long-Term Borrowings0.000.000.000.000.00
Secured Loans4476.285052.332875.428045.017890.60
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks0.000.000.000.000.00
    Term Loans - Institutions0.000.000.000.000.00
    Other Secured4476.285052.332875.428045.017890.60
Unsecured Loans0.000.002193.142269.792074.49
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.002193.142269.792074.49
    Other Unsecured Loan0.000.000.000.000.00
Deferred Tax Assets / Liabilities1370.641464.421391.751337.081286.35
    Deferred Tax Assets186.57107.02171.89244.61194.48
    Deferred Tax Liability1557.201571.441563.641581.691480.83
Other Long Term Liabilities979.33864.14905.82991.8057.98
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions324.59357.82393.87418.85336.41
Total Non-Current Liabilities7150.837738.717760.0013062.5211645.84
Current Liabilities
Trade Payables2664.401711.781290.081542.661129.72
    Sundry Creditors2664.401711.781290.081542.661129.72
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities2591.482930.146768.372871.952144.52
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers167.83111.2494.31121.7556.61
    Interest Accrued But Not Due2.141.520.292.123.18
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities2421.512817.386673.772748.082084.72
Short Term Borrowings4618.944189.471642.511204.771341.05
    Secured ST Loans repayable on Demands0.000.000.001194.501012.45
    Working Capital Loans- Sec0.000.000.001194.501012.45
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans4618.944189.471642.51-1184.22-683.85
Short Term Provisions57.2861.3245.18113.10198.98
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax26.1634.0817.2479.05107.91
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions31.1227.2427.9434.0591.07
Total Current Liabilities9932.098892.719746.145732.474814.26
Total Liabilities40594.6936886.9535706.2835637.0931887.09
ASSETS
Gross Block31171.2928428.3027522.1728086.6620899.75
Less: Accumulated Depreciation5739.984663.434009.113475.082258.06
Less: Impairment of Assets0.000.000.000.000.00
Net Block25431.3123764.8623513.0624611.5818641.69
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress593.40739.25466.94609.463911.78
Non Current Investments1.121.132.612.6895.23
Long Term Investment1.121.132.612.6895.23
    Quoted0.150.150.110.0394.21
    Unquoted0.970.982.502.651.02
Long Term Loans & Advances435.80157.10180.23167.53342.43
Other Non Current Assets90.2956.1497.2421.10443.81
Total Non-Current Assets26551.9224891.6324591.7725912.7723944.49
Current Assets Loans & Advances
Currents Investments947.36409.37353.881090.40854.14
    Quoted947.36409.37353.881090.40854.14
    Unquoted0.000.000.000.000.00
Inventories6880.695740.954281.384163.513704.68
    Raw Materials1062.361109.58753.99693.05661.76
    Work-in Progress146.25162.9694.1973.5144.54
    Finished Goods3560.332897.982352.092293.331939.09
    Packing Materials0.000.000.000.000.00
    Stores  and Spare512.96345.37252.63176.84190.72
    Other Inventory1598.801225.06828.48926.79868.58
Sundry Debtors2120.782932.062132.132432.811715.14
    Debtors more than Six months34.66122.0463.180.000.00
    Debtors Others2089.302813.192072.132435.991736.30
Cash and Bank3223.061809.282846.241099.13506.48
    Cash in hand0.370.390.370.440.56
    Balances at Bank3222.691808.892845.871098.68505.92
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets401.25797.29574.50673.19797.71
    Interest accrued on Investments0.000.000.000.000.00
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans23.3611.7123.414.137.77
    Prepaid Expenses87.83107.5186.5088.3856.14
    Other current_assets290.06678.07464.60580.68733.79
Short Term Loans and Advances458.22301.45913.84257.24356.79
    Advances recoverable in cash or in kind414.32204.93145.39157.7088.55
    Advance income tax and TDS0.000.000.000.000.00
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.00700.000.00150.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances43.9096.5268.4599.54118.25
Total Current Assets14031.3611990.4011101.979716.287934.94
Net Current Assets (Including Current Investments)4099.263097.691355.843983.813120.68
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets40594.6936886.9535706.2835637.0931887.09
Contingent Liabilities310.01259.71217.62240.77168.17
Total Debt10130.6210183.5611571.4612258.6911548.16
Book Value96.0281.2973.3367.1763.19
Adjusted Book Value96.0281.2973.3367.1763.19