Balance Sheet | Swiss Military Consumer Goods Ltd. | R Wadiwala Securities Pvt Ltd

SWISS MILITARY CONSUMER GOODS LTD.

NSE : NABSE : 523558ISIN CODE : INE010C01025Industry : TradingHouse : Shiv Nadar
BSE19.61-0.32 (-1.61 %)
PREV CLOSE (Rs.) 19.93
OPEN PRICE (Rs.) 19.99
BID PRICE (QTY) 19.62 (42)
OFFER PRICE (QTY) 19.64 (480)
VOLUME 15060
TODAY'S LOW / HIGH (Rs.)19.55 20.15
52 WK LOW / HIGH (Rs.) 18.3737.34
NSE
This Company is not listed in NSE

Balance Sheet

Select year
ParticularsMar2025Mar2024Mar2023Mar2011Mar2010
EQUITY AND LIABILITIES
Share Capital471.83393.19393.19491.49491.49
    Equity - Authorised525.00525.00525.00525.00525.00
    Equity - Issued471.83393.19393.19491.49491.49
    Equity Paid Up471.83393.19393.19491.49491.49
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value2.002.002.0010.0010.00
Share Warrants & Outstandings0.000.000.000.000.00
Total Reserves814.11337.15285.1231.5446.38
    Securities Premium735.00322.16322.1676.4176.41
    Capital Reserves27.6227.6227.620.000.00
    Profit & Loss Account Balance51.09-13.02-65.05-47.61-32.77
    General Reserves0.000.000.000.000.00
    Other Reserves0.400.400.402.742.74
Reserve excluding Revaluation Reserve814.11337.15285.1231.5446.38
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds1285.94730.34678.31523.03537.86
Minority Interest0.000.000.000.000.00
Long-Term Borrowings0.000.000.000.000.00
Secured Loans170.221.660.000.000.00
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks169.120.000.000.000.00
    Term Loans - Institutions0.000.000.000.000.00
    Other Secured1.101.660.000.000.00
Unsecured Loans0.000.000.000.000.00
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.000.000.000.00
    Other Unsecured Loan0.000.000.000.000.00
Deferred Tax Assets / Liabilities-0.190.03-0.030.000.00
    Deferred Tax Assets0.190.000.030.000.00
    Deferred Tax Liability0.000.030.000.000.00
Other Long Term Liabilities0.000.000.000.000.00
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions0.000.000.000.000.00
Total Non-Current Liabilities170.041.69-0.030.000.00
Current Liabilities
Trade Payables170.44154.9354.702.552.53
    Sundry Creditors170.44154.9354.702.552.53
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities35.3225.9812.460.550.10
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers25.0619.197.320.000.00
    Interest Accrued But Not Due0.000.000.000.000.00
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities10.266.795.130.550.10
Short Term Borrowings0.000.000.000.000.00
    Secured ST Loans repayable on Demands0.000.000.000.000.00
    Working Capital Loans- Sec0.000.000.000.000.00
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans0.000.000.000.000.00
Short Term Provisions0.580.000.820.000.11
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax0.580.000.820.000.11
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions0.000.000.000.000.00
Total Current Liabilities206.34180.9167.973.102.74
Total Liabilities1662.31912.93746.25523.03537.86
ASSETS
Gross Block386.9520.6018.0052.5852.39
Less: Accumulated Depreciation9.986.424.3520.6211.38
Less: Impairment of Assets0.000.000.000.000.00
Net Block376.9714.1913.6531.9641.01
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress72.400.000.000.000.00
Non Current Investments0.000.000.00219.31219.21
Long Term Investment0.000.000.00219.31219.21
    Quoted0.000.000.000.000.00
    Unquoted0.000.000.00219.70219.70
Long Term Loans & Advances1.000.920.000.000.00
Other Non Current Assets0.000.000.000.000.00
Total Non-Current Assets450.3715.1013.65251.27260.22
Current Assets Loans & Advances
Currents Investments0.000.000.002.301.75
    Quoted0.000.000.000.690.69
    Unquoted0.000.000.001.601.06
Inventories276.90219.68174.75193.7918.51
    Raw Materials0.000.000.000.000.00
    Work-in Progress0.000.000.000.000.00
    Finished Goods0.000.000.0010.7615.16
    Packing Materials0.000.000.000.000.00
    Stores  and Spare0.000.000.000.000.00
    Other Inventory276.90219.68174.75183.033.35
Sundry Debtors432.80339.43166.180.080.30
    Debtors more than Six months86.5425.4828.120.050.17
    Debtors Others346.26313.95138.060.030.13
Cash and Bank360.81224.02274.7669.80105.62
    Cash in hand0.150.120.020.110.11
    Balances at Bank360.66223.90274.7469.69105.51
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets4.294.2410.652.222.20
    Interest accrued on Investments3.342.143.720.000.00
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans0.000.000.002.222.20
    Prepaid Expenses0.852.006.920.000.00
    Other current_assets0.100.100.000.000.00
Short Term Loans and Advances137.14110.46106.266.67152.00
    Advances recoverable in cash or in kind108.41102.7187.270.38145.97
    Advance income tax and TDS1.330.530.006.286.03
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances27.407.2319.000.000.00
Total Current Assets1211.95897.83732.60274.85280.38
Net Current Assets (Including Current Investments)1005.61716.93664.63271.75277.64
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets1662.31912.93746.25523.03537.86
Contingent Liabilities1.082.432.43122.34175.54
Total Debt170.221.660.000.000.00
Book Value5.453.713.4510.6410.94
Adjusted Book Value5.453.343.103.483.57