Balance Sheet | Swan Defence and Heavy Industries Ltd. | R Wadiwala Securities Pvt Ltd

SWAN DEFENCE AND HEAVY INDUSTRIES LTD.

NSE : SWANDEFBSE : 533107ISIN CODE : INE542F01020Industry : ShippingHouse : ADAG
BSE1259.700 (0 %)
PREV CLOSE (Rs.) 1259.70
OPEN PRICE (Rs.) 1259.70
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 3817
TODAY'S LOW / HIGH (Rs.)1259.70 1259.70
52 WK LOW / HIGH (Rs.)35.99 1259.7
NSE1199.300 (0 %)
PREV CLOSE( Rs. ) 1199.30
OPEN PRICE (Rs.) 1199.30
BID PRICE (QTY) 1199.30 (5055)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 4300
TODAY'S LOW / HIGH(Rs.) 1199.30 1199.30
52 WK LOW / HIGH (Rs.)37.8 1199.3

Balance Sheet

Select year
ParticularsMar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital526.8226.8226.827375.917375.91
    Equity - Authorised110000.00110000.00110000.00110000.00110000.00
    Equity - Issued526.8226.8226.827375.917375.91
    Equity Paid Up526.8226.8226.827375.917375.91
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value10.0010.0010.0010.0010.00
Share Warrants & Outstandings0.00500.000.000.000.00
Total Reserves2429.284239.675445.62-181274.88-160415.33
    Securities Premium15001.1315001.1315001.1315001.1315001.13
    Capital Reserves7974.597974.597974.59625.50625.50
    Profit & Loss Account Balance-22842.57-21032.17-19826.22-199197.64-178338.09
    General Reserves0.000.000.000.000.00
    Other Reserves2296.122296.122296.122296.122296.12
Reserve excluding Revaluation Reserve2429.284239.675445.62-181274.88-160415.33
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds2956.104766.495472.44-173898.97-153039.42
Minority Interest0.000.000.000.000.00
Long-Term Borrowings0.000.000.000.000.00
Secured Loans11440.0013320.0018400.000.000.00
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks11440.0013320.0018400.000.000.00
    Term Loans - Institutions0.000.000.000.000.00
    Other Secured0.000.000.000.000.00
Unsecured Loans10996.902937.40100.00134.28123.34
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.000.000.000.00
    Other Unsecured Loan10996.902937.40100.00134.28123.34
Deferred Tax Assets / Liabilities0.000.000.000.000.00
    Deferred Tax Assets0.000.000.000.000.00
    Deferred Tax Liability0.000.000.000.000.00
Other Long Term Liabilities600.30732.01813.70869.13924.68
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions4.304.304.303.083.47
Total Non-Current Liabilities23041.5016993.7119318.001006.491051.49
Current Liabilities
Trade Payables565.26368.09782.663402.293219.19
    Sundry Creditors565.26368.09782.663402.293219.19
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities470.35225.88281.11177090.62157014.62
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers27.391.907.67451.89302.35
    Interest Accrued But Not Due0.0083.548.6250487.6130712.27
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities442.96140.44264.82126151.12126000.01
Short Term Borrowings1880.005080.002000.0028728.4228728.42
    Secured ST Loans repayable on Demands1880.005080.002000.000.000.00
    Working Capital Loans- Sec0.000.000.000.000.00
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.0028728.4228728.42
    Other Unsecured Loans0.000.000.000.000.00
Short Term Provisions4.500.000.001099.501096.02
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax0.000.000.000.000.00
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions4.500.000.001099.501096.02
Total Current Liabilities2920.115673.973063.77210320.83190058.26
Total Liabilities28917.7027434.1727854.2237428.3438070.33
ASSETS
Gross Block61068.1060332.2860293.7963670.2163670.21
Less: Accumulated Depreciation16415.5715806.7915122.1615805.8015066.21
Less: Impairment of Assets32849.8532849.8532849.8534541.6334541.63
Net Block11802.6811675.6412321.7713322.7814062.37
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress1552.31430.65366.90366.90366.90
Non Current Investments52.6548.1140.4638.3633.87
Long Term Investment52.6548.1140.4638.3633.87
    Quoted0.000.000.000.000.00
    Unquoted245.00240.47232.82231.71227.22
Long Term Loans & Advances763.29941.13934.30763.09763.09
Other Non Current Assets0.000.000.000.000.00
Total Non-Current Assets14170.9313095.5313663.4414491.1315226.23
Current Assets Loans & Advances
Currents Investments0.000.000.000.000.00
    Quoted0.000.000.000.000.00
    Unquoted0.000.000.000.000.00
Inventories14011.0714053.9714051.5520863.2420888.87
    Raw Materials1042.311042.841041.813986.273996.17
    Work-in Progress12916.9412940.9012940.9016803.8916803.89
    Finished Goods0.000.000.000.000.00
    Packing Materials0.000.000.000.000.00
    Stores  and Spare51.8270.2368.8473.0788.81
    Other Inventory0.000.000.000.000.00
Sundry Debtors4.570.000.008.1125.80
    Debtors more than Six months74.0969.5270.018028.107979.39
    Debtors Others0.000.000.000.8413.80
Cash and Bank291.80189.4880.96278.18189.11
    Cash in hand0.030.010.010.010.01
    Balances at Bank291.77189.4780.95278.16189.09
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets12.0412.429.19118.8574.57
    Interest accrued on Investments0.000.000.000.000.00
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans0.000.000.000.000.18
    Prepaid Expenses6.726.666.9337.150.33
    Other current_assets5.325.752.2681.7074.06
Short Term Loans and Advances427.3082.7749.081668.841665.75
    Advances recoverable in cash or in kind3292.513224.289.911366.491362.17
    Advance income tax and TDS2.550.522.4633.2834.66
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.00961.68
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances-2867.76-3142.0336.71269.07-692.75
Total Current Assets14746.7714338.6514190.7822937.2122844.10
Net Current Assets (Including Current Investments)11826.668664.6811127.01-187383.62-167214.16
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets28917.7027434.1727854.2237428.3438070.33
Contingent Liabilities216.497.307.303384.483338.94
Total Debt24316.9021337.4020580.39153429.09153401.40
Book Value56.111590.672040.28-235.77-207.49
Adjusted Book Value56.111590.672040.28-235.77-207.49