Balance Sheet | Superhouse Ltd. | R Wadiwala Securities Pvt Ltd

SUPERHOUSE LTD.

NSE : SUPERHOUSEBSE : 523283ISIN CODE : INE712B01010Industry : FootwearHouse : Private
BSE146.401.2 (+0.83 %)
PREV CLOSE (Rs.) 145.20
OPEN PRICE (Rs.) 148.95
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 304
TODAY'S LOW / HIGH (Rs.)146.40 148.95
52 WK LOW / HIGH (Rs.)122.25 217.6
NSE147.281.61 (+1.11 %)
PREV CLOSE( Rs. ) 145.67
OPEN PRICE (Rs.) 145.71
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1239
TODAY'S LOW / HIGH(Rs.) 145.71 149.66
52 WK LOW / HIGH (Rs.)129.53 220.49

Balance Sheet

Select year
ParticularsMar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital107.50107.50110.25110.25110.25
    Equity - Authorised150.00150.00150.00150.00150.00
    Equity - Issued149.73149.73149.73149.73149.73
    Equity Paid Up107.50107.50110.25110.25110.25
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value10.0010.0010.0010.0010.00
Share Warrants & Outstandings0.000.000.000.000.00
Total Reserves4458.034378.964269.964042.533697.83
    Securities Premium178.72178.72178.72178.72178.72
    Capital Reserves144.90144.90148.52148.81149.11
    Profit & Loss Account Balance3110.033040.962939.102731.382398.45
    General Reserves1010.001000.00990.00970.00960.00
    Other Reserves14.3814.3813.6213.6211.56
Reserve excluding Revaluation Reserve4458.034378.964269.964042.533697.83
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds4565.534486.464380.214152.783808.08
Minority Interest233.71231.43153.8991.140.00
Long-Term Borrowings0.000.000.000.000.00
Secured Loans188.01228.17166.73108.15235.26
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks188.01228.17166.73107.20231.60
    Term Loans - Institutions0.000.000.000.000.00
    Other Secured0.000.000.000.953.66
Unsecured Loans0.000.000.000.000.00
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.000.000.000.00
    Other Unsecured Loan0.000.000.000.000.00
Deferred Tax Assets / Liabilities68.62108.6897.5295.0596.16
    Deferred Tax Assets97.8069.6669.7563.0464.01
    Deferred Tax Liability166.42178.34167.27158.10160.17
Other Long Term Liabilities38.7523.2418.0022.9516.72
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions3.422.860.000.000.00
Total Non-Current Liabilities298.80362.95282.25226.15348.15
Current Liabilities
Trade Payables1150.031031.301365.011424.53981.73
    Sundry Creditors1150.031031.301365.011424.53981.73
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities647.65420.79547.88656.24619.83
    Bank Overdraft / Short term credit0.6213.271.4246.332.66
    Advances received from customers99.3465.2472.3298.0735.25
    Interest Accrued But Not Due0.210.492.010.972.97
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities547.49341.80472.14510.87578.95
Short Term Borrowings1613.091715.321584.441284.55930.91
    Secured ST Loans repayable on Demands1556.061638.251500.971206.10910.41
    Working Capital Loans- Sec1556.061638.251500.971206.10910.41
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans-1499.03-1561.19-1417.51-1127.66-889.92
Short Term Provisions48.6031.1720.3524.4320.35
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax33.4221.318.6211.8014.96
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions15.199.8611.7412.635.39
Total Current Liabilities3459.383198.573517.683389.752552.81
Total Liabilities8557.418279.418334.037859.816709.04
ASSETS
Gross Block3888.313861.703483.483065.442828.72
Less: Accumulated Depreciation1324.181234.781041.02893.29763.62
Less: Impairment of Assets0.000.000.000.000.00
Net Block2564.132626.932442.462172.152065.11
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress20.8257.8293.0881.3041.73
Non Current Investments304.61292.52275.68252.40284.57
Long Term Investment304.61292.52275.68252.40284.57
    Quoted0.010.010.010.010.01
    Unquoted304.61292.52275.67252.39284.57
Long Term Loans & Advances107.2877.21111.05111.9599.46
Other Non Current Assets0.000.000.000.000.00
Total Non-Current Assets3039.733100.272968.052663.592536.65
Current Assets Loans & Advances
Currents Investments0.000.000.000.000.00
    Quoted0.000.000.000.000.00
    Unquoted0.000.000.000.000.00
Inventories2674.032423.522603.452568.381749.14
    Raw Materials411.14341.56387.86437.37265.86
    Work-in Progress529.14426.16525.65638.79394.54
    Finished Goods1365.911320.001255.861040.18801.01
    Packing Materials0.000.000.000.000.00
    Stores  and Spare341.70297.99365.39381.65264.79
    Other Inventory26.1337.8168.6970.3922.94
Sundry Debtors1616.681643.601809.371516.221350.43
    Debtors more than Six months389.70434.04386.38279.880.00
    Debtors Others1241.401232.591450.411260.921372.77
Cash and Bank716.24669.66695.93660.12749.55
    Cash in hand5.083.775.364.836.49
    Balances at Bank705.90664.29686.32648.22736.58
    Other cash and bank balances5.261.604.267.086.48
Other Current Assets132.9384.5660.63124.0195.04
    Interest accrued on Investments69.1534.8510.4738.2529.11
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans0.000.000.000.000.00
    Prepaid Expenses26.1111.4313.1212.3210.38
    Other current_assets37.6738.2737.0473.4455.54
Short Term Loans and Advances377.80357.81196.60327.49228.23
    Advances recoverable in cash or in kind106.77109.2885.22157.55128.07
    Advance income tax and TDS14.6021.9031.035.3439.22
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances256.43226.6480.35164.6060.95
Total Current Assets5517.695179.145365.985196.224172.39
Net Current Assets (Including Current Investments)2058.301980.571848.291806.481619.58
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets8557.418279.418334.037859.816709.04
Contingent Liabilities971.91175.68138.58177.24228.46
Total Debt2111.832036.471915.681597.571449.12
Book Value424.71417.36397.30376.67345.40
Adjusted Book Value424.71417.36397.30376.67345.40