Balance Sheet | Stylam Industries Ltd. | R Wadiwala Securities Pvt Ltd

STYLAM INDUSTRIES LTD.

NSE : STYLAMINDBSE : 526951ISIN CODE : INE239C01020Industry : Laminates/DecorativesHouse : Private
BSE2236.0011.65 (+0.52 %)
PREV CLOSE (Rs.) 2224.35
OPEN PRICE (Rs.) 2220.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1685
TODAY'S LOW / HIGH (Rs.)2177.15 2236.30
52 WK LOW / HIGH (Rs.)1441 2626
NSE2230.002.4 (+0.11 %)
PREV CLOSE( Rs. ) 2227.60
OPEN PRICE (Rs.) 2210.10
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 65036
TODAY'S LOW / HIGH(Rs.) 2190.10 2239.00
52 WK LOW / HIGH (Rs.)1464.25 2578

Balance Sheet

Select year
ParticularsMar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital84.7484.7484.7484.7484.74
    Equity - Authorised97.0497.0497.0497.0497.04
    Equity - Issued84.7484.7484.7484.7484.74
    Equity Paid Up84.7484.7484.7484.7484.74
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value5.005.005.005.0010.00
Share Warrants & Outstandings0.000.000.000.000.00
Total Reserves6489.095278.054035.953076.182509.78
    Securities Premium502.35502.35502.35502.35502.35
    Capital Reserves70.6070.6070.6070.6070.60
    Profit & Loss Account Balance5926.174704.853462.242502.221934.77
    General Reserves0.000.000.000.000.00
    Other Reserves-10.030.250.771.012.06
Reserve excluding Revaluation Reserve6489.095278.054035.953076.182509.78
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds6573.835362.794120.693160.922594.52
Minority Interest0.000.000.000.000.00
Long-Term Borrowings0.000.000.000.000.00
Secured Loans0.000.005.7791.38214.94
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks0.000.0095.58207.95346.80
    Term Loans - Institutions0.000.000.000.000.00
    Other Secured0.000.00-89.81-116.58-131.86
Unsecured Loans0.000.000.000.000.00
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.0012.2026.8632.31
    Other Unsecured Loan0.000.00-12.20-26.86-32.31
Deferred Tax Assets / Liabilities12.1924.5799.79108.23121.74
    Deferred Tax Assets17.1212.329.412.718.26
    Deferred Tax Liability29.3236.89109.20110.94130.00
Other Long Term Liabilities74.5753.3149.117.5565.42
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions51.2333.2425.7423.2023.51
Total Non-Current Liabilities137.99111.12180.40230.35425.62
Current Liabilities
Trade Payables464.64378.52398.46580.38514.93
    Sundry Creditors464.64378.52398.46580.38514.93
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities217.49160.64235.80330.47285.66
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers51.6146.6144.9885.4935.93
    Interest Accrued But Not Due0.000.040.170.460.56
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities165.88113.99190.65244.52249.17
Short Term Borrowings360.710.00361.52559.42211.10
    Secured ST Loans repayable on Demands360.710.00251.28248.35169.56
    Working Capital Loans- Sec360.710.00251.28248.35169.56
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans-360.710.00-141.0362.73-128.02
Short Term Provisions28.2943.6584.0327.4939.65
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax11.4828.2272.4216.7232.33
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions16.8115.4311.6010.787.33
Total Current Liabilities1071.13582.801079.801497.771051.35
Total Liabilities7782.956056.725380.894889.044071.48
ASSETS
Gross Block3726.823472.363227.723099.672965.83
Less: Accumulated Depreciation1954.521721.991509.791312.431087.64
Less: Impairment of Assets0.000.000.000.000.00
Net Block1772.301750.371717.931787.251878.20
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress830.5016.47128.350.000.00
Non Current Investments0.000.0011.4111.4113.62
Long Term Investment0.000.0011.4111.4113.62
    Quoted0.000.000.000.000.00
    Unquoted0.000.0011.4111.4113.62
Long Term Loans & Advances505.06265.3331.6331.2341.34
Other Non Current Assets2.612.610.000.000.00
Total Non-Current Assets3110.472034.771889.321829.891933.16
Current Assets Loans & Advances
Currents Investments0.000.000.000.000.00
    Quoted0.000.000.000.000.00
    Unquoted0.000.000.000.000.00
Inventories1852.621451.201598.241329.02718.49
    Raw Materials1168.50877.39898.73919.02460.27
    Work-in Progress41.1435.1777.4032.0626.05
    Finished Goods401.48358.59465.68279.46132.27
    Packing Materials0.000.0038.8138.8021.02
    Stores  and Spare180.61107.2481.4622.330.00
    Other Inventory60.8972.8236.1637.3678.88
Sundry Debtors2038.571610.891258.481187.67986.43
    Debtors more than Six months57.6672.68135.35216.43139.19
    Debtors Others1980.911538.211123.13971.25847.24
Cash and Bank506.83735.19267.1986.55151.38
    Cash in hand0.200.110.070.020.07
    Balances at Bank506.63735.09267.1286.54151.31
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets12.337.4911.7962.6618.03
    Interest accrued on Investments0.000.000.000.000.00
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans0.000.002.110.380.24
    Prepaid Expenses12.337.497.892.431.97
    Other current_assets0.000.001.7959.8515.82
Short Term Loans and Advances262.13217.17355.86393.24264.00
    Advances recoverable in cash or in kind98.64110.28127.66184.4134.97
    Advance income tax and TDS8.2813.0013.0012.5312.53
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances155.2193.90215.21196.30216.50
Total Current Assets4672.494021.953491.573059.142138.32
Net Current Assets (Including Current Investments)3601.353439.142411.771561.381086.98
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets7782.956056.725380.894889.044071.48
Contingent Liabilities359.30388.55416.27386.88376.11
Total Debt360.710.00469.30794.23591.52
Book Value387.88316.43243.14186.51306.17
Adjusted Book Value387.88316.43243.14186.51153.09