Balance Sheet | Sri Lotus Developers And Realty Ltd. | R Wadiwala Securities Pvt Ltd

SRI LOTUS DEVELOPERS AND REALTY LTD.

NSE : LOTUSDEVBSE : 544469ISIN CODE : INE0V9Q01010Industry : Construction - Real EstateHouse : Private
BSE156.70-3.4 (-2.12 %)
PREV CLOSE (Rs.) 160.10
OPEN PRICE (Rs.) 164.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 17882
TODAY'S LOW / HIGH (Rs.)156.05 164.00
52 WK LOW / HIGH (Rs.)152 218.5
NSE156.57-3.66 (-2.28 %)
PREV CLOSE( Rs. ) 160.23
OPEN PRICE (Rs.) 160.80
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 156.57 (4814)
VOLUME 415843
TODAY'S LOW / HIGH(Rs.) 155.50 161.80
52 WK LOW / HIGH (Rs.)151.98 218.49

Balance Sheet

Select year
ParticularsMar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital435.91200.00200.00200.00
    Equity - Authorised551.00301.00210.00210.00
    Equity - Issued435.91200.00200.00200.00
    Equity Paid Up435.91200.00200.00200.00
    Equity Shares Forfeited0.000.000.000.00
    Adjustments to Equity0.000.000.000.00
    Preference Capital Paid Up0.000.000.000.00
    Face Value1.001.001.001.00
Share Warrants & Outstandings0.000.000.000.00
Total Reserves8888.451495.57283.63116.85
    Securities Premium5127.970.000.000.00
    Capital Reserves12.3712.370.050.05
    Profit & Loss Account Balance3748.971483.58283.12116.60
    General Reserves0.000.000.000.00
    Other Reserves-0.86-0.380.460.20
Reserve excluding Revaluation Reserve8888.451495.57283.63116.85
Revaluation reserve0.000.000.000.00
Shareholder's Funds9324.361695.57483.63316.85
Minority Interest13.899.16-7.21-3.52
Long-Term Borrowings0.000.000.000.00
Secured Loans0.00100.00297.78320.00
    Non Convertible Debentures0.00100.00150.00150.00
    Converible Debentures & Bonds0.000.000.000.00
    Packing Credit - Bank0.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.00
    Term Loans - Banks0.000.00147.78170.00
    Term Loans - Institutions0.000.000.000.00
    Other Secured0.000.000.000.00
Unsecured Loans248.59216.000.000.00
    Fixed Deposits - Public0.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.00
    Loans - Banks0.000.000.000.00
    Loans - Govt.0.000.000.000.00
    Loans - Others0.000.000.000.00
    Other Unsecured Loan248.59216.000.000.00
Deferred Tax Assets / Liabilities-5.49-23.47-49.06-9.21
    Deferred Tax Assets8.2427.7550.7820.47
    Deferred Tax Liability2.754.281.7211.26
Other Long Term Liabilities247.1713.9717.304.54
Long Term Trade Payables0.000.000.000.00
Long Term Provisions11.478.224.522.71
Total Non-Current Liabilities501.74314.72270.54318.04
Current Liabilities
Trade Payables117.97145.0177.8841.84
    Sundry Creditors117.97145.0177.8841.84
    Acceptances0.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.00
Other Current Liabilities1192.871337.831018.95493.18
    Bank Overdraft / Short term credit0.000.000.000.00
    Advances received from customers42.907.2190.7010.00
    Interest Accrued But Not Due34.5725.991.830.00
    Share Application Money0.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.00
    Current maturity - Others0.000.000.000.00
    Other Liabilities1115.401304.63926.42483.18
Short Term Borrowings972.703786.352949.283041.29
    Secured ST Loans repayable on Demands0.000.000.000.00
    Working Capital Loans- Sec0.000.000.000.00
    Buyers Credits - Unsec0.000.000.000.00
    Commercial Borrowings- Unsec222.701352.65236.72243.40
    Other Unsecured Loans750.002433.702712.562797.89
Short Term Provisions56.9551.310.076.87
    Proposed Equity Dividend0.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.00
    Provision for Tax55.6451.280.056.86
    Provision for post retirement benefits0.000.000.000.00
    Preference Dividend0.000.000.000.00
    Other Provisions1.310.030.020.01
Total Current Liabilities2340.495320.504046.183583.18
Total Liabilities12180.487339.954793.144214.55
ASSETS
Gross Block91.2269.4737.1211.67
Less: Accumulated Depreciation39.4624.7212.483.59
Less: Impairment of Assets0.000.000.000.00
Net Block51.7644.7524.648.08
Lease Adjustment A/c0.000.000.000.00
Capital Work in Progress0.000.000.000.00
Non Current Investments0.000.0017.4920.32
Long Term Investment0.000.0017.4920.32
    Quoted0.000.000.000.00
    Unquoted0.000.0017.4920.32
Long Term Loans & Advances45.4734.012.880.57
Other Non Current Assets60.43145.5838.1336.93
Total Non-Current Assets157.86224.3493.6876.62
Current Assets Loans & Advances
Currents Investments0.000.000.000.00
    Quoted0.000.000.000.00
    Unquoted0.000.000.000.00
Inventories5255.794792.802306.832251.28
    Raw Materials0.000.000.000.00
    Work-in Progress3044.473634.662274.232218.68
    Finished Goods2211.321158.140.000.00
    Packing Materials0.000.000.000.00
    Stores  and Spare0.000.000.000.00
    Other Inventory0.000.0032.6032.60
Sundry Debtors2047.57426.31104.44100.34
    Debtors more than Six months112.5190.2372.5049.96
    Debtors Others1935.06336.0831.9450.38
Cash and Bank3805.071242.65760.51269.87
    Cash in hand0.000.001.511.51
    Balances at Bank3805.071242.65759.00268.36
    Other cash and bank balances0.000.000.000.00
Other Current Assets146.88103.43107.3640.23
    Interest accrued on Investments25.667.720.450.19
    Interest accrued on Debentures0.000.000.000.00
    Deposits with Government0.000.000.000.00
    Interest accrued and or due on loans0.000.000.000.00
    Prepaid Expenses22.8431.361.741.33
    Other current_assets98.3864.35105.1738.71
Short Term Loans and Advances767.31550.421420.321476.21
    Advances recoverable in cash or in kind413.34154.36256.45442.32
    Advance income tax and TDS20.9545.8225.1129.67
    Amounts due from directors0.000.000.000.00
    Due From Subsidiaries0.000.000.000.00
    Inter corporate deposits0.000.000.000.00
    Corporate Deposits0.000.000.000.00
    Other Loans & Advances333.02350.241138.761004.22
Total Current Assets12022.627115.614699.464137.93
Net Current Assets (Including Current Investments)9682.131795.11653.28554.75
Miscellaneous Expenses not written off0.000.000.000.00
Total Assets12180.487339.954793.144214.55
Contingent Liabilities506.12401.64117.55106.25
Total Debt1221.294282.353289.283361.29
Book Value21.398.482.421.58
Adjusted Book Value21.394.241.210.79