Balance Sheet | Som Distilleries And Breweries Ltd. | R Wadiwala Securities Pvt Ltd

SOM DISTILLERIES AND BREWERIES LTD.

NSE : SDBLBSE : 507514ISIN CODE : INE480C01038Industry : Breweries & DistilleriesHouse : Private
BSE107.20-1.85 (-1.7 %)
PREV CLOSE (Rs.) 109.05
OPEN PRICE (Rs.) 108.95
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 16864
TODAY'S LOW / HIGH (Rs.)106.50 108.95
52 WK LOW / HIGH (Rs.)97.3 173.15
NSE107.12-1.5 (-1.38 %)
PREV CLOSE( Rs. ) 108.62
OPEN PRICE (Rs.) 108.31
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 107.12 (240)
VOLUME 376138
TODAY'S LOW / HIGH(Rs.) 106.53 108.31
52 WK LOW / HIGH (Rs.)95.61 173.03

Balance Sheet

Select year
ParticularsMar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital411.80389.98368.82349.93324.94
    Equity - Authorised500.00400.00400.00400.00400.00
    Equity - Issued411.80389.98368.82349.93324.94
    Equity Paid Up411.80389.98368.82349.93324.94
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value2.005.005.005.005.00
Share Warrants & Outstandings0.00320.730.000.000.00
Total Reserves7063.404908.803384.872545.792493.12
    Securities Premium3674.442495.841825.481572.371422.40
    Capital Reserves24.563.933.933.933.93
    Profit & Loss Account Balance3365.572406.101552.86967.961066.79
    General Reserves0.000.000.000.000.00
    Other Reserves-1.162.932.601.540.00
Reserve excluding Revaluation Reserve7063.404908.803384.872545.792493.12
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds7475.215619.503753.692895.732818.06
Minority Interest397.21311.720.000.000.00
Long-Term Borrowings0.000.000.000.000.00
Secured Loans307.79271.73504.99531.54649.03
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks457.96511.23728.66724.33928.17
    Term Loans - Institutions0.000.000.000.000.00
    Other Secured-150.17-239.51-223.67-192.79-279.14
Unsecured Loans43.55720.651091.66580.38582.08
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others43.55720.651091.66580.38593.96
    Other Unsecured Loan0.000.000.000.00-11.88
Deferred Tax Assets / Liabilities427.28279.79112.5410.6968.11
    Deferred Tax Assets132.37219.23296.39404.36293.54
    Deferred Tax Liability559.65499.02408.93415.05361.65
Other Long Term Liabilities266.25202.74477.8347.3934.62
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions7.304.203.152.440.00
Total Non-Current Liabilities1052.171479.112190.161172.441333.83
Current Liabilities
Trade Payables1548.051652.641102.16693.31893.05
    Sundry Creditors1548.051652.641102.16693.31893.05
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities1726.291963.861461.921557.131509.79
    Bank Overdraft / Short term credit4.6063.6964.4338.6014.76
    Advances received from customers47.2138.0385.6671.4538.73
    Interest Accrued But Not Due0.000.000.000.000.00
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities1674.491862.141311.831447.081456.30
Short Term Borrowings1181.81677.92601.63667.59547.88
    Secured ST Loans repayable on Demands1181.81677.92601.63667.59547.88
    Working Capital Loans- Sec1181.81677.92601.63667.59547.88
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans-1181.81-677.92-601.63-667.59-547.88
Short Term Provisions52.8333.188.857.7412.40
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax0.000.000.000.000.00
    Provision for post retirement benefits0.000.000.000.0012.40
    Preference Dividend0.000.000.000.000.00
    Other Provisions52.8333.188.857.740.00
Total Current Liabilities4508.974327.603174.562925.762963.11
Total Liabilities13433.5511737.949118.426993.927115.00
ASSETS
Gross Block7808.966401.955054.155031.694956.59
Less: Accumulated Depreciation1586.571355.661143.33973.22813.95
Less: Impairment of Assets0.000.000.000.000.00
Net Block6222.395046.293910.824058.474142.64
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress232.09683.62971.650.0021.77
Non Current Investments0.030.000.000.000.00
Long Term Investment0.030.000.000.000.00
    Quoted0.000.000.000.000.00
    Unquoted0.030.000.000.000.00
Long Term Loans & Advances415.44409.37341.29251.07257.43
Other Non Current Assets0.000.000.000.000.00
Total Non-Current Assets6869.946139.295223.764309.534422.07
Current Assets Loans & Advances
Currents Investments0.000.000.000.000.00
    Quoted0.000.000.000.000.00
    Unquoted0.000.000.000.000.00
Inventories1892.631823.141352.76845.18684.42
    Raw Materials210.42152.65213.59127.2292.22
    Work-in Progress147.77172.54150.56144.6294.40
    Finished Goods757.81567.75431.53257.59222.62
    Packing Materials0.000.000.000.000.00
    Stores  and Spare776.62930.21557.08315.76275.18
    Other Inventory0.000.000.000.000.00
Sundry Debtors2539.482415.891421.481157.941314.97
    Debtors more than Six months102.2197.7758.4538.3336.79
    Debtors Others2437.272318.121363.031119.611278.18
Cash and Bank199.88134.19126.3794.88144.68
    Cash in hand48.7330.8022.364.0557.86
    Balances at Bank151.15103.39104.0190.8486.82
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets321.57270.77292.24190.99126.60
    Interest accrued on Investments0.000.000.000.000.00
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans0.000.000.000.000.00
    Prepaid Expenses257.12224.05260.10159.61126.60
    Other current_assets64.4546.7232.1431.380.00
Short Term Loans and Advances1610.05954.67701.81395.40422.25
    Advances recoverable in cash or in kind824.38795.93605.64372.39367.18
    Advance income tax and TDS0.000.000.000.0055.07
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances785.66158.7496.1723.010.00
Total Current Assets6563.615598.653894.662684.392692.93
Net Current Assets (Including Current Investments)2054.641271.05720.10-241.37-270.18
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets13433.5511737.949118.426993.927115.00
Contingent Liabilities375.74820.85621.54536.521342.48
Total Debt1709.201909.802421.951973.182082.09
Book Value36.3067.9450.8941.3843.36
Adjusted Book Value36.3027.1720.2616.4717.08