Balance Sheet | Solarium Green Energy Ltd. | R Wadiwala Securities Pvt Ltd

SOLARIUM GREEN ENERGY LTD.

NSE : NABSE : 544354ISIN CODE : INE0W0H01017Industry : Engineering - ConstructionHouse : Private
BSE233.85-7.55 (-3.13 %)
PREV CLOSE (Rs.) 241.40
OPEN PRICE (Rs.) 243.80
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 40500
TODAY'S LOW / HIGH (Rs.)233.00 245.00
52 WK LOW / HIGH (Rs.) 202484
NSE
This Company is not listed in NSE

Balance Sheet

Select year
ParticularsMar2025Mar2024
EQUITY AND LIABILITIES
Share Capital208.5030.00
    Equity - Authorised250.0030.00
    Equity - Issued208.5030.00
    Equity Paid Up208.5030.00
    Equity Shares Forfeited0.000.00
    Adjustments to Equity0.000.00
    Preference Capital Paid Up0.000.00
    Face Value10.0010.00
Share Warrants & Outstandings8.330.00
Total Reserves1197.85175.26
    Securities Premium956.720.00
    Capital Reserves0.000.00
    Profit & Loss Account Balance241.12175.26
    General Reserves0.000.00
    Other Reserves0.000.00
Reserve excluding Revaluation Reserve1197.85175.26
Revaluation reserve0.000.00
Shareholder's Funds1414.67205.26
Minority Interest0.000.00
Long-Term Borrowings0.000.00
Secured Loans1.645.84
    Non Convertible Debentures0.000.00
    Converible Debentures & Bonds0.000.00
    Packing Credit - Bank0.000.00
    Inter Corporate & Security Deposit0.000.00
    Term Loans - Banks5.8418.42
    Term Loans - Institutions0.000.00
    Other Secured-4.20-12.58
Unsecured Loans1.5985.50
    Fixed Deposits - Public0.000.00
    Loans and advances from subsidiaries0.000.00
    Inter Corporate Deposits (Unsecured)0.000.00
    Foreign Currency Convertible Notes0.000.00
    Long Term Loan in Foreign Currency0.000.00
    Loans - Banks0.000.00
    Loans - Govt.0.000.00
    Loans - Others1.5985.50
    Other Unsecured Loan0.000.00
Deferred Tax Assets / Liabilities-1.86-0.82
    Deferred Tax Assets1.860.82
    Deferred Tax Liability0.000.00
Other Long Term Liabilities0.000.00
Long Term Trade Payables0.000.00
Long Term Provisions1.840.00
Total Non-Current Liabilities3.2190.52
Current Liabilities
Trade Payables167.58132.66
    Sundry Creditors167.58132.66
    Acceptances0.000.00
    Due to Subsidiaries- Trade Payables0.000.00
Other Current Liabilities44.5683.68
    Bank Overdraft / Short term credit0.000.00
    Advances received from customers17.1947.03
    Interest Accrued But Not Due0.000.00
    Share Application Money0.000.00
    Current maturity of Debentures & Bonds0.000.00
    Current maturity - Others0.000.00
    Other Liabilities27.3736.65
Short Term Borrowings672.46214.15
    Secured ST Loans repayable on Demands672.46214.15
    Working Capital Loans- Sec672.46214.15
    Buyers Credits - Unsec0.000.00
    Commercial Borrowings- Unsec0.000.00
    Other Unsecured Loans-672.46-214.15
Short Term Provisions39.9153.90
    Proposed Equity Dividend0.000.00
    Provision for Corporate Dividend Tax0.000.00
    Provision for Tax37.8853.90
    Provision for post retirement benefits0.000.00
    Preference Dividend0.000.00
    Other Provisions2.030.00
Total Current Liabilities924.50484.38
Total Liabilities2342.39780.16
ASSETS
Gross Block131.68119.50
Less: Accumulated Depreciation71.0962.31
Less: Impairment of Assets0.000.00
Net Block60.5957.19
Lease Adjustment A/c0.000.00
Capital Work in Progress0.000.00
Non Current Investments0.000.00
Long Term Investment0.000.00
    Quoted0.000.00
    Unquoted0.000.00
Long Term Loans & Advances47.6763.97
Other Non Current Assets0.0012.07
Total Non-Current Assets108.26133.23
Current Assets Loans & Advances
Currents Investments0.000.00
    Quoted0.000.00
    Unquoted0.000.00
Inventories380.33230.82
    Raw Materials204.40124.78
    Work-in Progress0.0077.95
    Finished Goods175.9326.42
    Packing Materials0.000.79
    Stores  and Spare0.000.88
    Other Inventory0.000.00
Sundry Debtors909.00315.23
    Debtors more than Six months49.9920.39
    Debtors Others859.02294.85
Cash and Bank770.1116.31
    Cash in hand6.773.94
    Balances at Bank763.3412.37
    Other cash and bank balances0.000.00
Other Current Assets9.729.97
    Interest accrued on Investments0.000.00
    Interest accrued on Debentures0.000.00
    Deposits with Government0.000.00
    Interest accrued and or due on loans6.100.00
    Prepaid Expenses3.100.00
    Other current_assets0.529.97
Short Term Loans and Advances164.9774.60
    Advances recoverable in cash or in kind78.0217.97
    Advance income tax and TDS33.5027.00
    Amounts due from directors0.000.00
    Due From Subsidiaries0.000.00
    Inter corporate deposits0.000.00
    Corporate Deposits0.000.00
    Other Loans & Advances53.4529.63
Total Current Assets2234.13646.93
Net Current Assets (Including Current Investments)1309.62162.55
Miscellaneous Expenses not written off0.000.00
Total Assets2342.39780.16
Contingent Liabilities0.0778.85
Total Debt679.88318.07
Book Value67.4568.42
Adjusted Book Value67.4513.68