Balance Sheet | Siyaram Silk Mills Ltd. | R Wadiwala Securities Pvt Ltd

SIYARAM SILK MILLS LTD.

NSE : SIYSILBSE : 503811ISIN CODE : INE076B01028Industry : Textile - WeavingHouse : Siyaram Poddar
BSE650.153.3 (+0.51 %)
PREV CLOSE (Rs.) 646.85
OPEN PRICE (Rs.) 646.90
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 4194
TODAY'S LOW / HIGH (Rs.)646.90 665.35
52 WK LOW / HIGH (Rs.)560.5 1175
NSE650.053 (+0.46 %)
PREV CLOSE( Rs. ) 647.05
OPEN PRICE (Rs.) 648.80
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 650.05 (188)
VOLUME 47091
TODAY'S LOW / HIGH(Rs.) 646.05 662.40
52 WK LOW / HIGH (Rs.)555.1 1175

Balance Sheet

Select year
ParticularsMar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital90.7490.7493.7493.7493.74
    Equity - Authorised110.00110.00110.00110.00110.00
    Equity - Issued90.7490.7493.7493.7493.74
    Equity Paid Up90.7490.7493.7493.7493.74
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value2.002.002.002.002.00
Share Warrants & Outstandings0.000.000.000.000.00
Total Reserves12740.3611279.6211275.179246.097575.88
    Securities Premium0.000.0079.9679.9679.96
    Capital Reserves7.027.027.027.027.02
    Profit & Loss Account Balance1988.06528.55194.36166.56495.57
    General Reserves10747.0010747.0011000.009000.007000.00
    Other Reserves-1.71-2.95-6.17-7.45-6.66
Reserve excluding Revaluation Reserve12740.3611279.6211275.179246.097575.88
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds12831.1011370.3611368.919339.837669.62
Minority Interest0.000.000.000.000.00
Long-Term Borrowings0.000.000.000.000.00
Secured Loans325.0011.2091.20368.16591.47
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks400.0091.20333.41657.42947.21
    Term Loans - Institutions0.000.000.000.000.00
    Other Secured-75.00-80.00-242.21-289.26-355.74
Unsecured Loans0.460.690.910.001.37
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.000.000.000.00
    Other Unsecured Loan0.460.690.910.001.37
Deferred Tax Assets / Liabilities184.03100.32106.14107.32116.92
    Deferred Tax Assets60.6574.8171.4572.1053.90
    Deferred Tax Liability244.68175.12177.60179.42170.82
Other Long Term Liabilities637.02514.10565.24568.39708.72
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions118.2499.2894.1399.5485.26
Total Non-Current Liabilities1264.74725.58857.621143.411503.75
Current Liabilities
Trade Payables1967.421645.361922.382134.831763.08
    Sundry Creditors1967.421645.361922.382134.831763.08
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities826.04695.601016.361019.95936.14
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers199.54197.61267.20247.06272.27
    Interest Accrued But Not Due0.000.002.476.149.31
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities626.50497.99746.69766.76654.57
Short Term Borrowings1947.301550.671161.721456.38195.11
    Secured ST Loans repayable on Demands1696.951299.65861.72956.38192.74
    Working Capital Loans- Sec1696.951299.65861.72956.38192.74
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans-1446.60-1048.63-561.72-456.38-190.38
Short Term Provisions1287.85666.81881.26832.13290.75
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax1245.00631.00841.00797.50253.50
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions42.8535.8140.2634.6337.25
Total Current Liabilities6028.614558.444981.725443.293185.08
Total Liabilities20124.4516654.3817208.2515926.5312358.45
ASSETS
Gross Block10308.728820.388462.098470.887938.09
Less: Accumulated Depreciation4515.914179.423800.433612.513210.74
Less: Impairment of Assets0.000.000.000.000.00
Net Block5792.814640.964661.664858.374727.36
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress31.37186.9954.1023.7727.31
Non Current Investments52.56180.74180.01170.00170.00
Long Term Investment52.56180.74180.01170.00170.00
    Quoted0.000.0010.010.000.00
    Unquoted52.56180.74170.00170.00170.00
Long Term Loans & Advances252.39163.58300.01169.56199.91
Other Non Current Assets6.515.707.203.95107.31
Total Non-Current Assets6249.135305.115338.935375.245403.67
Current Assets Loans & Advances
Currents Investments2013.26116.891061.12206.49200.19
    Quoted0.000.001061.12206.49200.19
    Unquoted2013.26116.890.000.000.00
Inventories4316.834676.684243.584049.872549.00
    Raw Materials935.101205.101031.731198.12832.71
    Work-in Progress705.91674.55500.07728.38486.63
    Finished Goods1832.822340.092383.761750.431009.80
    Packing Materials0.000.000.000.000.00
    Stores  and Spare250.00235.01225.65244.60198.81
    Other Inventory593.02221.94102.37128.3521.06
Sundry Debtors5203.814676.974271.613863.952602.87
    Debtors more than Six months291.87362.47174.54151.65298.35
    Debtors Others4981.724385.924164.373778.692366.17
Cash and Bank64.9689.1160.5159.5761.69
    Cash in hand3.280.810.960.991.20
    Balances at Bank61.6888.3059.5658.5860.49
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets185.5889.9197.14208.16117.79
    Interest accrued on Investments0.000.000.000.000.00
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans0.690.640.47105.901.10
    Prepaid Expenses37.9443.4744.2634.8034.51
    Other current_assets146.9545.8052.4067.4682.18
Short Term Loans and Advances2090.881699.722135.372163.251423.23
    Advances recoverable in cash or in kind129.5865.6778.3046.2189.81
    Advance income tax and TDS1443.15806.111063.061104.47545.16
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances518.15827.94994.011012.58788.27
Total Current Assets13875.3211349.2711869.3310551.296954.77
Net Current Assets (Including Current Investments)7846.716790.836887.605108.003769.70
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets20124.4516654.3817208.2515926.5312358.45
Contingent Liabilities142.90179.25241.67307.91297.99
Total Debt2347.981642.791496.242115.171145.38
Book Value282.81250.61242.56199.27163.64
Adjusted Book Value282.81250.61242.56199.27163.64