Balance Sheet | Siyaram Silk Mills Ltd. | R Wadiwala Securities Pvt Ltd

SIYARAM SILK MILLS LTD.

NSE : SIYSILBSE : 503811ISIN CODE : INE076B01028Industry : Textile - WeavingHouse : Siyaram Poddar
BSE460.05-6.7 (-1.44 %)
PREV CLOSE (Rs.) 466.75
OPEN PRICE (Rs.) 469.05
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 4889
TODAY'S LOW / HIGH (Rs.)459.45 469.05
52 WK LOW / HIGH (Rs.)432 633.8
NSE460.35-6.65 (-1.42 %)
PREV CLOSE( Rs. ) 467.00
OPEN PRICE (Rs.) 469.35
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 48996
TODAY'S LOW / HIGH(Rs.) 459.65 469.80
52 WK LOW / HIGH (Rs.)431.1 635

Balance Sheet

Select year
ParticularsMar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital93.7493.7493.7493.7493.74
    Equity - Authorised110.00110.00110.00110.00110.00
    Equity - Issued93.7493.7493.7493.7493.74
    Equity Paid Up93.7493.7493.7493.7493.74
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value2.002.002.002.002.00
Share Warrants & Outstandings0.000.000.000.000.00
Total Reserves11275.179246.097575.887526.997455.28
    Securities Premium79.9679.9679.9679.9679.96
    Capital Reserves7.027.027.027.027.02
    Profit & Loss Account Balance194.36166.56495.57443.73372.69
    General Reserves11000.009000.007000.007000.007000.00
    Other Reserves-6.17-7.45-6.66-3.71-4.39
Reserve excluding Revaluation Reserve11275.179246.097575.887526.997455.28
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds11368.919339.837669.627620.737549.02
Minority Interest0.000.000.000.000.00
Long-Term Borrowings0.000.000.000.000.00
Secured Loans91.20368.16591.471003.341367.57
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks333.41657.42947.211364.361685.24
    Term Loans - Institutions0.000.000.000.000.00
    Other Secured-242.21-289.26-355.74-361.01-317.67
Unsecured Loans0.910.001.373.074.76
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.000.000.000.00
    Other Unsecured Loan0.910.001.373.074.76
Deferred Tax Assets / Liabilities106.14107.32116.92140.50195.73
    Deferred Tax Assets71.4572.1053.9047.32134.19
    Deferred Tax Liability177.60179.42170.82187.82329.92
Other Long Term Liabilities565.24568.39708.72952.44619.78
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions94.1399.5485.2696.4687.47
Total Non-Current Liabilities857.621143.411503.752195.802275.31
Current Liabilities
Trade Payables1922.382134.831763.081815.911755.66
    Sundry Creditors1922.382134.831763.081815.911755.66
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities1016.361019.95936.14890.03658.10
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers267.20247.06272.27186.1911.44
    Interest Accrued But Not Due2.476.149.3120.0323.50
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities746.69766.76654.57683.81623.16
Short Term Borrowings1161.721456.38195.112474.802751.50
    Secured ST Loans repayable on Demands861.72956.38192.741237.901282.11
    Working Capital Loans- Sec861.72956.38192.741237.901282.11
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans-561.72-456.38-190.38-1.00187.27
Short Term Provisions881.26832.13290.7535.0135.12
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax841.00797.50253.500.000.00
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions40.2634.6337.2535.0135.12
Total Current Liabilities4981.725443.293185.085215.745200.39
Total Liabilities17208.2515926.5312358.4515032.2815024.72
ASSETS
Gross Block8462.098470.887938.098037.047093.40
Less: Accumulated Depreciation3800.433612.513210.742691.461992.42
Less: Impairment of Assets0.000.000.000.000.00
Net Block4661.664858.374727.365345.585100.97
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress54.1023.7727.3139.2079.61
Non Current Investments180.01170.00341.79340.89299.84
Long Term Investment180.01170.00341.79340.89299.84
    Quoted10.010.000.000.000.00
    Unquoted170.00170.00341.79340.89299.84
Long Term Loans & Advances300.01169.56199.91197.11219.02
Other Non Current Assets7.203.95107.31106.6520.81
Total Non-Current Assets5338.935375.245403.676029.425720.25
Current Assets Loans & Advances
Currents Investments1061.12206.49200.190.000.00
    Quoted1061.12206.49200.190.000.00
    Unquoted0.000.000.000.000.00
Inventories4243.584049.872549.004298.064221.72
    Raw Materials1031.731198.12832.71827.121036.02
    Work-in Progress500.07728.38486.63521.99426.66
    Finished Goods2383.761750.431009.802612.222421.39
    Packing Materials0.000.000.000.000.00
    Stores  and Spare225.65244.60198.81228.96227.34
    Other Inventory102.37128.3521.06107.77110.31
Sundry Debtors4271.613863.952602.873402.653926.89
    Debtors more than Six months174.54151.65298.350.000.00
    Debtors Others4164.373778.692366.173443.833968.15
Cash and Bank60.5159.5761.6954.5486.57
    Cash in hand0.960.991.201.643.38
    Balances at Bank59.5658.5860.4952.9183.19
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets97.14208.16805.67184.22240.12
    Interest accrued on Investments0.000.000.000.000.00
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans0.47105.901.100.02109.24
    Prepaid Expenses44.2634.8034.5144.2234.44
    Other current_assets52.4067.46770.06139.9896.44
Short Term Loans and Advances2135.372163.25735.351063.39829.17
    Advances recoverable in cash or in kind78.3046.2189.8126.3464.88
    Advance income tax and TDS1063.061104.47545.16971.70715.03
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances994.011012.58100.3965.3549.25
Total Current Assets11869.3310551.296954.779002.859304.47
Net Current Assets (Including Current Investments)6887.605108.003769.703787.124104.08
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets17208.2515926.5312358.4515032.2815024.72
Contingent Liabilities240.08307.91297.99331.82187.62
Total Debt1496.242115.171145.383843.914443.20
Book Value242.56199.27163.64162.59161.06
Adjusted Book Value242.56199.27163.64162.59161.06