Balance Sheet | Silly Monks Entertainment Ltd. | R Wadiwala Securities Pvt Ltd

SILLY MONKS ENTERTAINMENT LTD.

NSE : SILLYMONKSBSE : ISIN CODE : INE203Y01012Industry : Film Production, Distribution & EntertainmentHouse : Private
BSE0.000 (0 %)
PREV CLOSE (Rs.) NA
OPEN PRICE (Rs.) 0.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 0
TODAY'S LOW / HIGH (Rs.)0.00 0.00
52 WK LOW / HIGH (Rs.)0 0
NSE23.54-0.66 (-2.73 %)
PREV CLOSE( Rs. ) 24.20
OPEN PRICE (Rs.) 24.85
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 18969
TODAY'S LOW / HIGH(Rs.) 23.06 24.90
52 WK LOW / HIGH (Rs.)13.45 28.45

Balance Sheet

Select year
ParticularsMar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital102.35102.11102.11102.11102.11
    Equity - Authorised110.00110.00110.00110.00110.00
    Equity - Issued102.35102.11102.11102.11102.11
    Equity Paid Up102.35102.11102.11102.11102.11
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value10.0010.0010.0010.0010.00
Share Warrants & Outstandings1.071.420.000.000.00
Total Reserves-27.30-29.73-29.7415.7736.64
    Securities Premium47.8647.5847.5847.5847.58
    Capital Reserves0.000.000.000.000.00
    Profit & Loss Account Balance-78.89-81.37-81.74-35.98-14.81
    General Reserves0.000.000.000.000.00
    Other Reserves3.744.064.424.173.87
Reserve excluding Revaluation Reserve-27.30-29.73-29.7415.7736.64
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds76.1373.8072.37117.88138.75
Minority Interest0.000.000.000.000.00
Long-Term Borrowings0.000.000.000.000.00
Secured Loans0.000.000.000.000.00
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks0.000.000.000.000.00
    Term Loans - Institutions0.000.000.000.000.00
    Other Secured0.000.000.000.000.00
Unsecured Loans0.000.000.000.000.00
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.000.000.000.00
    Other Unsecured Loan0.000.000.000.000.00
Deferred Tax Assets / Liabilities-20.57-20.38-21.34-12.04-9.95
    Deferred Tax Assets20.5720.4021.3412.1010.42
    Deferred Tax Liability0.000.020.000.060.47
Other Long Term Liabilities2.975.500.000.000.00
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions3.783.323.152.722.67
Total Non-Current Liabilities-13.81-11.55-18.19-9.32-7.28
Current Liabilities
Trade Payables21.6324.9340.1160.0732.50
    Sundry Creditors21.6324.9340.1160.0732.50
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities2.954.153.412.634.69
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers0.000.000.000.000.00
    Interest Accrued But Not Due0.000.000.000.000.00
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities2.954.153.412.634.69
Short Term Borrowings0.000.000.002.4012.06
    Secured ST Loans repayable on Demands0.000.000.000.001.75
    Working Capital Loans- Sec0.000.000.000.000.00
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans0.000.000.002.4010.31
Short Term Provisions0.250.220.200.160.25
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax0.000.000.000.000.00
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions0.250.220.200.160.25
Total Current Liabilities24.8229.3043.7165.2549.50
Total Liabilities87.1491.5597.89173.81180.97
ASSETS
Gross Block51.0556.2747.2650.2850.18
Less: Accumulated Depreciation44.6046.2937.4936.0427.90
Less: Impairment of Assets0.000.000.000.000.00
Net Block6.459.979.7814.2422.28
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress0.000.000.000.000.00
Non Current Investments0.830.850.850.850.85
Long Term Investment0.830.850.850.850.85
    Quoted0.000.000.000.000.00
    Unquoted0.830.850.850.850.85
Long Term Loans & Advances30.2830.248.9820.8321.38
Other Non Current Assets0.000.000.000.000.00
Total Non-Current Assets38.3041.8120.3436.6545.25
Current Assets Loans & Advances
Currents Investments10.220.000.000.001.44
    Quoted0.000.000.000.001.44
    Unquoted10.220.000.000.000.00
Inventories18.4817.1216.6012.3937.41
    Raw Materials0.000.000.000.000.00
    Work-in Progress18.4817.1216.607.5631.01
    Finished Goods0.000.000.004.846.40
    Packing Materials0.000.000.000.000.00
    Stores  and Spare0.000.000.000.000.00
    Other Inventory0.000.000.000.000.00
Sundry Debtors6.838.407.2253.9529.90
    Debtors more than Six months4.650.669.1920.6941.79
    Debtors Others2.187.742.9134.5311.78
Cash and Bank6.9719.7125.8722.1714.95
    Cash in hand0.003.790.000.000.00
    Balances at Bank6.9715.9225.8722.1714.95
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets2.122.012.252.340.11
    Interest accrued on Investments1.671.740.000.000.00
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans0.000.000.000.000.00
    Prepaid Expenses0.450.270.540.650.05
    Other current_assets0.000.011.721.690.06
Short Term Loans and Advances4.222.5025.6246.3151.93
    Advances recoverable in cash or in kind1.000.000.002.693.53
    Advance income tax and TDS0.000.000.000.000.00
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances3.222.5025.6243.6248.40
Total Current Assets48.8449.7477.56137.16135.73
Net Current Assets (Including Current Investments)24.0220.4433.8571.9186.23
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets87.1491.5597.89173.81180.97
Contingent Liabilities0.000.000.000.000.00
Total Debt0.000.000.002.4012.06
Book Value7.337.097.0911.5413.59
Adjusted Book Value7.337.097.0911.5413.59