Balance Sheet | Sicagen India Ltd. | R Wadiwala Securities Pvt Ltd

SICAGEN INDIA LTD.

NSE : SICAGENBSE : 533014ISIN CODE : INE176J01011Industry : TradingHouse : Private
BSE56.36-1.23 (-2.14 %)
PREV CLOSE (Rs.) 57.59
OPEN PRICE (Rs.) 56.70
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 5476
TODAY'S LOW / HIGH (Rs.)55.01 58.38
52 WK LOW / HIGH (Rs.)54 93.98
NSE24.350 (0 %)
PREV CLOSE( Rs. ) 24.35
OPEN PRICE (Rs.) 25.50
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 24.35 (1075)
VOLUME 30594
TODAY'S LOW / HIGH(Rs.) 24.00 25.80
52 WK LOW / HIGH (Rs.)24 25.8

Balance Sheet

Select year
ParticularsMar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital395.70395.70395.70395.70395.70
    Equity - Authorised500.00500.00500.00500.00500.00
    Equity - Issued395.70395.70395.70395.70395.70
    Equity Paid Up395.70395.70395.70395.70395.70
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value10.0010.0010.0010.0010.00
Share Warrants & Outstandings0.000.000.000.000.00
Total Reserves4444.204201.003999.903827.703551.40
    Securities Premium2944.402944.402944.302944.302944.30
    Capital Reserves837.50809.00859.20769.40743.20
    Profit & Loss Account Balance-47.50-201.70-361.80-519.20-490.70
    General Reserves23.0023.0020.0020.0020.00
    Other Reserves686.80626.30538.20613.20334.60
Reserve excluding Revaluation Reserve4444.204201.003999.903827.703551.40
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds4839.904596.704395.604223.403947.10
Minority Interest0.000.000.000.000.00
Long-Term Borrowings0.000.000.000.000.00
Secured Loans0.000.000.002.4058.00
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks0.000.000.002.4058.00
    Term Loans - Institutions0.000.000.000.000.00
    Other Secured0.000.000.000.000.00
Unsecured Loans0.000.000.000.000.00
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.000.000.000.00
    Other Unsecured Loan0.000.000.000.000.00
Deferred Tax Assets / Liabilities55.7050.0050.7037.6028.90
    Deferred Tax Assets0.000.900.000.000.00
    Deferred Tax Liability55.7050.9050.7037.6028.90
Other Long Term Liabilities120.90127.50111.90112.00120.40
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions4.804.503.704.103.50
Total Non-Current Liabilities181.40182.00166.30156.10210.80
Current Liabilities
Trade Payables428.40921.50534.501245.90528.40
    Sundry Creditors428.40921.50534.501245.90528.40
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities416.70477.70107.30122.50164.50
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers32.1097.5016.2019.2023.80
    Interest Accrued But Not Due0.000.000.000.0026.60
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities384.60380.2091.10103.30114.10
Short Term Borrowings1318.101041.301071.60797.90581.20
    Secured ST Loans repayable on Demands1318.101041.301071.60520.70379.70
    Working Capital Loans- Sec85.20-25.40121.3035.6091.10
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans-85.2025.40-121.30241.60110.40
Short Term Provisions338.40269.90237.60267.40249.90
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax323.40257.00221.90250.50237.10
    Provision for post retirement benefits0.000.000.000.0012.80
    Preference Dividend0.000.000.000.000.00
    Other Provisions15.0012.9015.7016.900.00
Total Current Liabilities2501.602710.401951.002433.701524.00
Total Liabilities7522.907489.106512.906813.205681.90
ASSETS
Gross Block2353.502397.302406.902299.501947.70
Less: Accumulated Depreciation1021.101044.001036.50917.30295.10
Less: Impairment of Assets0.000.000.000.000.00
Net Block1332.401353.301370.401382.201652.60
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress0.007.001.200.003.20
Non Current Investments788.20727.80694.40701.40374.20
Long Term Investment788.20727.80694.40701.40374.20
    Quoted670.10609.70488.80583.30256.20
    Unquoted118.10118.10205.60118.10118.00
Long Term Loans & Advances34.9064.2058.6054.5053.00
Other Non Current Assets0.000.000.004.401.70
Total Non-Current Assets2198.002195.302168.202172.902115.60
Current Assets Loans & Advances
Currents Investments0.000.000.000.000.00
    Quoted0.000.000.000.000.00
    Unquoted0.000.000.000.000.00
Inventories1294.801310.801445.901036.101046.50
    Raw Materials149.70104.10187.80171.20204.80
    Work-in Progress38.1037.5043.8043.6090.60
    Finished Goods553.10572.30625.40469.10434.30
    Packing Materials0.000.000.000.000.00
    Stores  and Spare1.601.702.301.103.30
    Other Inventory552.30595.20586.60351.10313.50
Sundry Debtors2285.802493.201870.302462.001705.80
    Debtors more than Six months283.50304.20324.30303.40333.20
    Debtors Others2083.002257.801613.402202.101401.70
Cash and Bank680.90458.90288.50275.70350.00
    Cash in hand0.300.200.400.400.50
    Balances at Bank680.60458.70288.10275.30349.50
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets442.80421.1064.1076.3057.40
    Interest accrued on Investments0.000.000.000.000.00
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans52.1034.100.000.000.00
    Prepaid Expenses30.9032.1022.0023.0019.70
    Other current_assets359.80354.9042.1053.3037.70
Short Term Loans and Advances612.20597.60663.90790.20406.60
    Advances recoverable in cash or in kind33.1027.8041.10151.10126.00
    Advance income tax and TDS354.00299.50260.00289.50271.70
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances225.10270.30362.80349.608.90
Total Current Assets5316.505281.604332.704640.303566.30
Net Current Assets (Including Current Investments)2814.902571.202381.702206.602042.30
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets7522.907489.106512.906813.205681.90
Contingent Liabilities223.23209.86215.43209.2154.44
Total Debt1318.101041.301071.60800.30639.20
Book Value122.31116.17111.08106.7399.75
Adjusted Book Value122.31116.17111.08106.7399.75