Balance Sheet | Shoppers Stop Ltd. | R Wadiwala Securities Pvt Ltd

SHOPPERS STOP LTD.

NSE : SHOPERSTOPBSE : 532638ISIN CODE : INE498B01024Industry : RetailingHouse : K Raheja
BSE441.100.9 (+0.2 %)
PREV CLOSE (Rs.) 440.20
OPEN PRICE (Rs.) 428.30
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 4714
TODAY'S LOW / HIGH (Rs.)428.30 453.25
52 WK LOW / HIGH (Rs.)391.5 688
NSE441.202.2 (+0.5 %)
PREV CLOSE( Rs. ) 439.00
OPEN PRICE (Rs.) 439.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 63531
TODAY'S LOW / HIGH(Rs.) 435.00 452.20
52 WK LOW / HIGH (Rs.)391.5 688.7

Balance Sheet

Select year
ParticularsMar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital550.30549.80548.30547.60546.90
    Equity - Authorised1000.001000.001000.001000.001000.00
    Equity - Issued550.30549.80548.30547.60546.90
    Equity Paid Up550.30549.80548.30547.60546.90
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value5.005.005.005.005.00
Share Warrants & Outstandings136.20114.00130.4021.0011.30
Total Reserves2525.502350.401381.80190.70639.20
    Securities Premium9605.309554.809456.909430.909407.10
    Capital Reserves0.000.000.000.000.00
    Profit & Loss Account Balance-7312.70-7437.30-8308.00-9473.10-9000.80
    General Reserves232.90232.90232.90232.90232.90
    Other Reserves0.000.000.000.000.00
Reserve excluding Revaluation Reserve2525.502350.401381.80190.70639.20
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds3212.003014.202060.50759.301197.40
Minority Interest0.000.000.000.000.00
Long-Term Borrowings0.000.000.000.000.00
Secured Loans958.300.00208.40895.90955.70
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks1200.00208.30835.901937.601527.60
    Term Loans - Institutions0.000.000.000.000.00
    Other Secured-241.70-208.30-627.50-1041.70-571.90
Unsecured Loans0.000.000.000.000.00
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.000.000.000.00
    Other Unsecured Loan0.000.000.000.000.00
Deferred Tax Assets / Liabilities-3115.70-3045.40-3311.80-3739.50-3424.30
    Deferred Tax Assets13018.3011534.403311.803739.503424.30
    Deferred Tax Liability9902.608489.000.000.000.00
Other Long Term Liabilities26681.3023167.5019767.6016779.0017001.00
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions0.400.000.300.000.00
Total Non-Current Liabilities24524.3020122.1016664.5013935.4014532.40
Current Liabilities
Trade Payables22668.6019703.0018285.1014418.2011524.90
    Sundry Creditors22668.6019703.0018285.1014418.2011524.90
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities5205.505526.105249.004666.804083.30
    Bank Overdraft / Short term credit0.000.000.100.100.10
    Advances received from customers40.3062.4091.10196.4020.50
    Interest Accrued But Not Due294.80269.30295.103.5010.10
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities4870.405194.404862.704466.804052.60
Short Term Borrowings2201.101532.10424.90221.10332.70
    Secured ST Loans repayable on Demands1980.901311.90204.700.90112.50
    Working Capital Loans- Sec1580.901011.90204.700.90112.50
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans-1360.70-791.7015.50219.30107.70
Short Term Provisions19.001.5038.6085.5063.20
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax16.700.000.000.000.00
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions2.301.5038.6085.5063.20
Total Current Liabilities30094.2026762.7023997.6019391.6016004.10
Total Liabilities57830.5049899.0042722.6034086.3031733.90
ASSETS
Gross Block40601.3033075.2030137.3026075.0023449.70
Less: Accumulated Depreciation10852.707221.309162.808841.406242.30
Less: Impairment of Assets36.4036.400.000.000.00
Net Block29712.2025817.5020974.5017233.6017207.40
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress53.40173.70295.70140.3029.30
Non Current Investments34.9040.100.100.100.10
Long Term Investment34.9040.100.100.100.10
    Quoted0.000.000.000.000.00
    Unquoted34.9040.100.100.100.10
Long Term Loans & Advances2353.202096.402199.101762.601655.80
Other Non Current Assets2.902.003.002.900.00
Total Non-Current Assets32231.4028167.4023515.9019139.5018892.60
Current Assets Loans & Advances
Currents Investments0.000.00480.201459.501277.80
    Quoted0.000.0080.00198.300.00
    Unquoted0.000.00400.201261.201277.80
Inventories20414.4016865.6014997.9010075.408561.10
    Raw Materials0.000.000.000.000.00
    Work-in Progress0.000.000.000.000.00
    Finished Goods0.000.000.000.000.00
    Packing Materials0.000.000.000.000.00
    Stores  and Spare0.000.000.000.000.00
    Other Inventory20414.4016865.6014997.9010075.408561.10
Sundry Debtors649.20823.60294.10315.00307.70
    Debtors more than Six months31.6028.0071.007.7073.80
    Debtors Others650.00833.30302.50389.00251.20
Cash and Bank140.20167.40313.50324.90421.20
    Cash in hand131.3088.9032.0034.9025.00
    Balances at Bank8.9078.50281.50290.00396.20
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets210.50162.1040.80114.4065.30
    Interest accrued on Investments0.000.000.000.000.00
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans0.000.000.000.000.00
    Prepaid Expenses175.9072.6026.4031.1020.00
    Other current_assets34.6089.5014.4083.3045.30
Short Term Loans and Advances4184.803712.903080.202657.602208.20
    Advances recoverable in cash or in kind457.30396.20277.20206.30271.10
    Advance income tax and TDS0.000.000.000.000.00
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances3727.503316.702803.002451.301937.10
Total Current Assets25599.1021731.6019206.7014946.8012841.30
Net Current Assets (Including Current Investments)-4495.10-5031.10-4790.90-4444.80-3162.80
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets57830.5049899.0042722.6034086.3031733.90
Contingent Liabilities2750.102340.102164.502839.102551.30
Total Debt3401.101740.401260.802158.701860.30
Book Value27.9526.3817.606.7410.84
Adjusted Book Value27.9526.3817.606.7410.84