Balance Sheet | Shiva Texyarn Ltd. | R Wadiwala Securities Pvt Ltd

SHIVA TEXYARN LTD.

NSE : SHIVATEXBSE : 511108ISIN CODE : INE705C01020Industry : Textile - SpinningHouse : Sakthi
BSE174.05-0.95 (-0.54 %)
PREV CLOSE (Rs.) 175.00
OPEN PRICE (Rs.) 208.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1732
TODAY'S LOW / HIGH (Rs.)172.55 208.00
52 WK LOW / HIGH (Rs.)164.25 270
NSE174.75-0.31 (-0.18 %)
PREV CLOSE( Rs. ) 175.06
OPEN PRICE (Rs.) 172.10
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 174.75 (1214)
VOLUME 11331
TODAY'S LOW / HIGH(Rs.) 172.10 179.03
52 WK LOW / HIGH (Rs.)168 273.59

Balance Sheet

Select year
ParticularsMar2025Mar2024Mar2017Mar2016
EQUITY AND LIABILITIES
Share Capital129.63129.63216.05216.05
    Equity - Authorised220.00220.00220.00220.00
    Equity - Issued129.63129.63216.05216.05
    Equity Paid Up129.63129.63216.05216.05
    Equity Shares Forfeited0.000.000.000.00
    Adjustments to Equity0.000.000.000.00
    Preference Capital Paid Up0.000.000.000.00
    Face Value10.0010.0010.0010.00
Share Warrants & Outstandings0.000.000.000.00
Total Reserves1227.051102.151523.901373.01
    Securities Premium224.30224.30224.30224.30
    Capital Reserves1.181.181.181.18
    Profit & Loss Account Balance515.57394.94187.8536.96
    General Reserves485.11485.111110.571110.57
    Other Reserves0.89-3.380.000.00
Reserve excluding Revaluation Reserve1227.051102.151523.901373.01
Revaluation reserve0.000.000.000.00
Shareholder's Funds1356.681231.781739.951589.05
Minority Interest0.000.000.000.00
Long-Term Borrowings0.000.000.000.00
Secured Loans181.24213.45639.83862.51
    Non Convertible Debentures0.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.00
    Packing Credit - Bank0.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.00
    Term Loans - Banks319.16369.75630.16859.48
    Term Loans - Institutions0.000.000.000.00
    Other Secured-137.92-156.309.673.04
Unsecured Loans86.5086.5011.5011.50
    Fixed Deposits - Public0.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.00
    Loans - Banks0.000.000.000.00
    Loans - Govt.0.000.000.000.00
    Loans - Others86.5086.500.000.00
    Other Unsecured Loan0.000.0011.5011.50
Deferred Tax Assets / Liabilities228.78250.59457.54433.38
    Deferred Tax Assets16.65100.6015.0510.87
    Deferred Tax Liability245.43351.19472.60444.25
Other Long Term Liabilities40.4271.601.411.74
Long Term Trade Payables0.000.000.000.00
Long Term Provisions3.035.350.000.00
Total Non-Current Liabilities539.97627.481110.281309.13
Current Liabilities
Trade Payables236.33203.86475.95227.84
    Sundry Creditors236.33203.86475.95227.84
    Acceptances0.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.00
Other Current Liabilities306.05317.01505.78480.10
    Bank Overdraft / Short term credit0.000.000.000.00
    Advances received from customers2.075.890.000.00
    Interest Accrued But Not Due0.440.675.859.60
    Share Application Money0.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.00
    Current maturity - Others0.000.003.471.69
    Other Liabilities303.54310.44496.45468.81
Short Term Borrowings589.40501.091284.571158.57
    Secured ST Loans repayable on Demands589.40501.091284.571158.57
    Working Capital Loans- Sec589.73501.091284.571158.57
    Buyers Credits - Unsec0.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.00
    Other Unsecured Loans-589.73-501.09-1284.57-1158.57
Short Term Provisions12.3510.6657.9241.90
    Proposed Equity Dividend0.000.000.0023.77
    Provision for Corporate Dividend Tax0.000.000.005.10
    Provision for Tax0.000.0046.280.43
    Provision for post retirement benefits0.000.0011.6310.90
    Preference Dividend0.000.000.000.00
    Other Provisions12.3510.660.001.71
Total Current Liabilities1144.121032.622324.211908.42
Total Liabilities3040.772891.895174.444806.60
ASSETS
Gross Block2427.872440.814881.794645.52
Less: Accumulated Depreciation744.31632.501926.831752.66
Less: Impairment of Assets0.000.000.000.00
Net Block1683.561808.312954.972892.86
Lease Adjustment A/c0.000.000.000.00
Capital Work in Progress5.960.000.6170.63
Non Current Investments24.1221.335.8510.36
Long Term Investment24.1221.335.8510.36
    Quoted0.000.005.755.75
    Unquoted24.1221.332.327.88
Long Term Loans & Advances71.0657.13298.30289.45
Other Non Current Assets27.9713.631.541.56
Total Non-Current Assets1812.961900.693261.273264.86
Current Assets Loans & Advances
Currents Investments0.000.000.000.00
    Quoted0.000.000.000.00
    Unquoted0.000.000.000.00
Inventories738.22559.511109.90917.42
    Raw Materials395.08264.20731.95547.77
    Work-in Progress90.2632.6762.3657.14
    Finished Goods138.56199.85231.23252.54
    Packing Materials0.000.000.000.00
    Stores  and Spare108.0547.6373.3651.44
    Other Inventory6.2815.1711.028.53
Sundry Debtors404.48324.14569.22392.23
    Debtors more than Six months16.5826.1216.0618.51
    Debtors Others391.96309.06565.73386.03
Cash and Bank27.4029.83111.2579.38
    Cash in hand0.520.681.221.30
    Balances at Bank26.8828.65107.0171.17
    Other cash and bank balances0.000.503.036.91
Other Current Assets26.6727.2877.37112.26
    Interest accrued on Investments0.000.000.010.24
    Interest accrued on Debentures0.000.000.000.00
    Deposits with Government0.000.000.000.00
    Interest accrued and or due on loans4.702.7818.8257.85
    Prepaid Expenses21.9219.7621.3121.27
    Other current_assets0.054.7437.2332.90
Short Term Loans and Advances31.0550.4445.4340.44
    Advances recoverable in cash or in kind17.7228.190.000.00
    Advance income tax and TDS0.000.000.000.00
    Amounts due from directors0.000.000.000.00
    Due From Subsidiaries0.000.000.000.00
    Inter corporate deposits0.000.000.000.00
    Corporate Deposits0.000.000.000.00
    Other Loans & Advances13.3322.2545.4340.44
Total Current Assets1227.82991.201913.181541.74
Net Current Assets (Including Current Investments)83.70-41.43-411.04-366.68
Miscellaneous Expenses not written off0.000.000.000.00
Total Assets3040.772891.895174.444806.60
Contingent Liabilities42.6939.7215.4915.49
Total Debt995.06957.342335.172445.80
Book Value104.6695.0380.5473.55
Adjusted Book Value104.6695.0380.5473.55