Balance Sheet | Shervani Industrial Syndicate Ltd. | R Wadiwala Securities Pvt Ltd

SHERVANI INDUSTRIAL SYNDICATE LTD.

NSE : NABSE : 526117ISIN CODE : INE011D01013Industry : Construction - Real EstateHouse : Private
BSE359.000 (0 %)
PREV CLOSE (Rs.) 359.00
OPEN PRICE (Rs.) 353.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 664
TODAY'S LOW / HIGH (Rs.)341.65 378.75
52 WK LOW / HIGH (Rs.) 341.65569.9
NSE
This Company is not listed in NSE

Balance Sheet

Select year
ParticularsMar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital25.9325.9327.2127.2127.21
    Equity - Authorised62.8062.8062.8062.8062.80
    Equity - Issued25.7325.7327.0127.0127.01
    Equity Paid Up25.7325.7327.0127.0127.01
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.200.200.200.200.20
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value10.0010.0010.0010.0010.00
Share Warrants & Outstandings0.000.000.000.000.00
Total Reserves1478.401507.931420.901264.881301.89
    Securities Premium0.000.000.000.000.00
    Capital Reserves0.000.000.000.000.00
    Profit & Loss Account Balance835.73849.34562.56331.67366.20
    General Reserves231.88231.88297.19297.19297.19
    Other Reserves410.78426.71561.16636.02638.50
Reserve excluding Revaluation Reserve1079.171092.44881.02649.61676.40
Revaluation reserve399.23415.49539.89615.27625.49
Shareholder's Funds1504.331533.861448.111292.091329.10
Minority Interest0.000.000.000.000.00
Long-Term Borrowings0.000.000.000.000.00
Secured Loans500.66186.5512.8317.2919.63
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks470.11151.260.000.000.00
    Term Loans - Institutions0.000.000.000.000.00
    Other Secured30.5535.2912.8317.2919.63
Unsecured Loans0.000.000.000.000.00
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.000.000.000.00
    Other Unsecured Loan0.000.000.000.000.00
Deferred Tax Assets / Liabilities-18.37-20.887.425.965.39
    Deferred Tax Assets28.3530.330.431.341.01
    Deferred Tax Liability9.989.467.847.296.40
Other Long Term Liabilities0.000.000.000.000.00
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions0.000.000.051.401.35
Total Non-Current Liabilities482.29165.6720.2924.6426.37
Current Liabilities
Trade Payables10.9134.8611.9812.829.79
    Sundry Creditors10.9134.8611.9812.829.79
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities540.83392.701138.40745.44421.54
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers484.12305.681060.89696.68377.36
    Interest Accrued But Not Due0.000.000.000.000.00
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities56.7187.0377.5248.7644.18
Short Term Borrowings6.26122.491.2595.1325.84
    Secured ST Loans repayable on Demands6.26121.490.2595.1325.84
    Working Capital Loans- Sec6.26121.490.2595.1325.84
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans-6.26-120.490.75-95.13-25.84
Short Term Provisions11.3368.0920.3925.8941.29
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax11.3368.0920.2125.6441.03
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions0.000.000.180.250.26
Total Current Liabilities569.32618.131172.02879.28498.46
Total Liabilities2555.942317.662640.432196.001853.93
ASSETS
Gross Block268.99284.89241.20240.73240.57
Less: Accumulated Depreciation80.8771.7773.0865.6559.07
Less: Impairment of Assets0.000.000.000.000.00
Net Block188.13213.12168.12175.08181.50
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress91.4918.400.000.000.00
Non Current Investments221.35241.07231.5326.3927.18
Long Term Investment221.35241.07231.5326.3927.18
    Quoted0.000.000.000.000.00
    Unquoted221.35241.07231.5326.3927.18
Long Term Loans & Advances0.000.000.000.000.00
Other Non Current Assets187.0635.6919.5414.4614.95
Total Non-Current Assets721.93526.36437.56234.60223.63
Current Assets Loans & Advances
Currents Investments36.97116.6451.4767.4528.66
    Quoted0.290.300.200.790.47
    Unquoted36.68116.3451.2766.6628.19
Inventories1448.431434.561954.711686.071418.04
    Raw Materials0.000.000.000.000.00
    Work-in Progress764.231004.811393.831051.05777.05
    Finished Goods309.790.000.000.000.00
    Packing Materials0.000.000.000.000.00
    Stores  and Spare0.000.000.000.000.00
    Other Inventory374.40429.75560.87635.02640.99
Sundry Debtors12.1618.5829.6620.1218.92
    Debtors more than Six months5.199.8914.7210.986.60
    Debtors Others6.988.6914.949.1412.32
Cash and Bank292.96160.92156.28177.00157.96
    Cash in hand2.031.560.251.780.65
    Balances at Bank290.93159.35156.03175.21157.32
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets19.109.822.832.202.06
    Interest accrued on Investments17.959.172.171.591.54
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans0.000.000.000.000.00
    Prepaid Expenses1.150.650.660.610.51
    Other current_assets0.000.000.000.000.01
Short Term Loans and Advances24.3950.797.938.564.66
    Advances recoverable in cash or in kind13.502.636.036.513.11
    Advance income tax and TDS8.4146.050.000.000.00
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances2.472.111.902.051.55
Total Current Assets1834.001791.302202.871961.401630.31
Net Current Assets (Including Current Investments)1264.681173.171030.851082.121131.84
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets2555.942317.662640.432196.001853.93
Contingent Liabilities255.45272.59272.59294.92293.34
Total Debt513.74315.3915.73117.0450.58
Book Value429.42434.58336.18250.51260.43
Adjusted Book Value429.42434.58336.18250.51260.43