Balance Sheet | Shemaroo Entertainment Ltd. | R Wadiwala Securities Pvt Ltd

SHEMAROO ENTERTAINMENT LTD.

NSE : SHEMAROOBSE : 538685ISIN CODE : INE363M01019Industry : Film Production, Distribution & EntertainmentHouse : Private
BSE108.006.15 (+6.04 %)
PREV CLOSE (Rs.) 101.85
OPEN PRICE (Rs.) 104.45
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 714
TODAY'S LOW / HIGH (Rs.)104.30 110.95
52 WK LOW / HIGH (Rs.)88.45 192
NSE108.926.81 (+6.67 %)
PREV CLOSE( Rs. ) 102.11
OPEN PRICE (Rs.) 106.80
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 7718
TODAY'S LOW / HIGH(Rs.) 103.00 111.00
52 WK LOW / HIGH (Rs.)88.8 176.9

Balance Sheet

Select year
ParticularsMar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital273.20272.26271.82271.82271.82
    Equity - Authorised600.00600.00600.00600.00300.00
    Equity - Issued273.20272.26271.82271.82271.82
    Equity Paid Up273.20272.26271.82271.82271.82
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value10.0010.0010.0010.0010.00
Share Warrants & Outstandings34.9633.0818.950.000.00
Total Reserves4409.365226.895628.435546.145491.16
    Securities Premium1458.551442.331434.081434.081434.08
    Capital Reserves0.000.000.000.000.00
    Profit & Loss Account Balance2723.873561.703969.783876.133823.43
    General Reserves211.28211.28211.28211.28211.28
    Other Reserves15.6611.5813.2924.6422.37
Reserve excluding Revaluation Reserve4409.365226.895628.435546.145491.16
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds4717.535532.235919.205817.965762.98
Minority Interest-32.47-37.41-44.93-46.83-44.91
Long-Term Borrowings0.000.000.000.000.00
Secured Loans57.0369.73125.503.520.00
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks66.98124.21200.940.000.00
    Term Loans - Institutions0.000.000.000.000.00
    Other Secured-9.95-54.48-75.443.520.00
Unsecured Loans0.000.000.00112.10174.07
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.00174.44231.53
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.000.000.000.00
    Other Unsecured Loan0.000.000.00-62.34-57.47
Deferred Tax Assets / Liabilities-419.81-113.58-27.843.6518.26
    Deferred Tax Assets439.98133.0343.127.862.59
    Deferred Tax Liability20.1719.4515.2811.5120.85
Other Long Term Liabilities30.6323.1723.560.821.38
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions35.9636.1120.377.7610.78
Total Non-Current Liabilities-296.2015.43141.60127.85204.49
Current Liabilities
Trade Payables684.781067.87939.43493.20252.31
    Sundry Creditors684.781067.87939.43493.20252.31
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities198.80259.89383.14120.86116.90
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers90.2189.63220.7211.401.86
    Interest Accrued But Not Due4.7711.598.914.9510.81
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities103.81158.68153.51104.51104.22
Short Term Borrowings2945.433248.243002.272362.002451.18
    Secured ST Loans repayable on Demands1268.481541.771582.921565.821630.49
    Working Capital Loans- Sec1268.481541.771582.921565.821630.49
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans408.47164.71-163.57-769.64-809.80
Short Term Provisions23.2320.5316.1412.5922.27
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax0.000.000.001.150.00
    Provision for post retirement benefits3.994.192.961.921.86
    Preference Dividend0.000.000.000.000.00
    Other Provisions19.2416.3413.189.5220.41
Total Current Liabilities3852.234596.544340.982988.652842.65
Total Liabilities8241.0910106.7910356.858887.638765.21
ASSETS
Gross Block1104.731075.93940.83764.83860.76
Less: Accumulated Depreciation692.38634.31582.41541.34587.91
Less: Impairment of Assets0.000.000.000.000.00
Net Block412.35441.63358.42223.49272.85
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress0.000.0011.020.000.00
Non Current Investments1.4925.4925.4825.4825.48
Long Term Investment1.4925.4925.4825.4825.48
    Quoted0.000.000.000.000.00
    Unquoted25.4925.4925.4825.4825.48
Long Term Loans & Advances46.629.7517.0717.6514.87
Other Non Current Assets54.2338.202.842.3110.33
Total Non-Current Assets516.00516.42416.25270.39323.53
Current Assets Loans & Advances
Currents Investments0.000.000.000.000.00
    Quoted0.000.000.000.000.00
    Unquoted0.000.000.000.000.00
Inventories5683.496823.147345.747149.477303.22
    Raw Materials0.000.000.000.000.00
    Work-in Progress42.7526.3182.9230.5227.77
    Finished Goods0.000.000.000.000.00
    Packing Materials0.000.000.000.000.00
    Stores  and Spare0.000.000.000.000.00
    Other Inventory5640.756796.837262.827118.957275.45
Sundry Debtors1059.711452.521267.60566.37547.30
    Debtors more than Six months67.2097.8064.0044.0388.70
    Debtors Others1026.671411.101231.71551.38463.15
Cash and Bank25.212.3821.3783.1273.37
    Cash in hand1.410.970.840.590.56
    Balances at Bank23.791.4120.5382.5372.81
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets147.08133.81154.8790.49233.35
    Interest accrued on Investments0.000.000.000.000.00
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans0.000.000.000.000.00
    Prepaid Expenses140.48121.57144.1889.5158.43
    Other current_assets6.6012.2310.690.98174.92
Short Term Loans and Advances809.591178.531151.02727.80284.45
    Advances recoverable in cash or in kind478.58560.02309.21132.1130.43
    Advance income tax and TDS147.02426.79472.17418.83245.11
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances184.00191.71369.65176.858.91
Total Current Assets7725.099590.379940.608617.248441.68
Net Current Assets (Including Current Investments)3872.864993.835599.625628.595599.03
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets8241.0910106.7910356.858887.638765.21
Contingent Liabilities1919.5520.2216.8520.1224.69
Total Debt3019.353380.963206.742541.802684.23
Book Value171.40201.98217.06214.04212.01
Adjusted Book Value171.40201.98217.06214.04212.01