Balance Sheet | Schaeffler India Ltd. | R Wadiwala Securities Pvt Ltd

SCHAEFFLER INDIA LTD.

NSE : SCHAEFFLERBSE : 505790ISIN CODE : INE513A01022Industry : BearingsHouse : FAG Bearings - MNC
BSE3841.9515.95 (+0.42 %)
PREV CLOSE (Rs.) 3826.00
OPEN PRICE (Rs.) 3838.60
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1034
TODAY'S LOW / HIGH (Rs.)3792.05 3868.90
52 WK LOW / HIGH (Rs.)2836.55 4392.85
NSE3839.107.8 (+0.2 %)
PREV CLOSE( Rs. ) 3831.30
OPEN PRICE (Rs.) 3822.00
BID PRICE (QTY) 3839.10 (56)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 45786
TODAY'S LOW / HIGH(Rs.) 3794.80 3868.50
52 WK LOW / HIGH (Rs.)2823 4392

Balance Sheet

Select year
ParticularsDec2024Dec2023Dec2022
EQUITY AND LIABILITIES
Share Capital312.60312.60312.60
    Equity - Authorised1255.001255.001255.00
    Equity - Issued312.60312.60312.60
    Equity Paid Up312.60312.60312.60
    Equity Shares Forfeited0.000.000.00
    Adjustments to Equity0.000.000.00
    Preference Capital Paid Up0.000.000.00
    Face Value2.002.002.00
Share Warrants & Outstandings0.000.000.00
Total Reserves53031.7047740.9042546.40
    Securities Premium600.00600.00600.00
    Capital Reserves617.80617.80617.80
    Profit & Loss Account Balance47595.5042304.7037110.20
    General Reserves4218.404218.404218.40
    Other Reserves0.000.000.00
Reserve excluding Revaluation Reserve53031.7047740.9042546.40
Revaluation reserve0.000.000.00
Shareholder's Funds53344.3048053.5042859.00
Minority Interest0.000.000.00
Long-Term Borrowings0.000.000.00
Secured Loans0.000.000.00
    Non Convertible Debentures0.000.000.00
    Converible Debentures & Bonds0.000.000.00
    Packing Credit - Bank0.000.000.00
    Inter Corporate & Security Deposit0.000.000.00
    Term Loans - Banks0.000.000.00
    Term Loans - Institutions0.000.000.00
    Other Secured0.000.000.00
Unsecured Loans0.000.000.00
    Fixed Deposits - Public0.000.000.00
    Loans and advances from subsidiaries0.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.00
    Foreign Currency Convertible Notes0.000.000.00
    Long Term Loan in Foreign Currency0.000.000.00
    Loans - Banks0.000.000.00
    Loans - Govt.0.000.000.00
    Loans - Others0.000.000.00
    Other Unsecured Loan0.000.000.00
Deferred Tax Assets / Liabilities-211.50-249.20-384.50
    Deferred Tax Assets287.50294.40432.70
    Deferred Tax Liability76.0045.2048.20
Other Long Term Liabilities578.00515.30568.50
Long Term Trade Payables0.000.000.00
Long Term Provisions2377.702334.302280.80
Total Non-Current Liabilities2744.202600.402464.80
Current Liabilities
Trade Payables11280.8010551.4011117.30
    Sundry Creditors11280.8010551.4011117.30
    Acceptances0.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.00
Other Current Liabilities2569.602675.602002.80
    Bank Overdraft / Short term credit0.000.000.00
    Advances received from customers76.1050.6094.90
    Interest Accrued But Not Due0.000.000.00
    Share Application Money0.000.000.00
    Current maturity of Debentures & Bonds0.000.000.00
    Current maturity - Others0.000.000.00
    Other Liabilities2493.502625.001907.90
Short Term Borrowings0.000.000.00
    Secured ST Loans repayable on Demands0.000.000.00
    Working Capital Loans- Sec0.000.000.00
    Buyers Credits - Unsec0.000.000.00
    Commercial Borrowings- Unsec0.000.000.00
    Other Unsecured Loans0.000.000.00
Short Term Provisions1030.00824.50658.80
    Proposed Equity Dividend0.000.000.00
    Provision for Corporate Dividend Tax0.000.000.00
    Provision for Tax239.40138.8080.60
    Provision for post retirement benefits0.000.000.00
    Preference Dividend0.000.000.00
    Other Provisions790.60685.70578.20
Total Current Liabilities14880.4014051.5013778.90
Total Liabilities70968.9064705.4059102.70
ASSETS
Gross Block35024.0027115.7021698.70
Less: Accumulated Depreciation15328.8012703.8010471.60
Less: Impairment of Assets0.000.000.00
Net Block19695.2014411.9011227.10
Lease Adjustment A/c0.000.000.00
Capital Work in Progress4491.104907.702493.40
Non Current Investments0.000.000.00
Long Term Investment0.000.000.00
    Quoted0.000.000.00
    Unquoted0.000.000.00
Long Term Loans & Advances3953.004133.304295.20
Other Non Current Assets292.50190.901205.50
Total Non-Current Assets28431.8023643.8019221.20
Current Assets Loans & Advances
Currents Investments0.000.000.00
    Quoted0.000.000.00
    Unquoted0.000.000.00
Inventories14696.2013156.1012433.70
    Raw Materials3645.003766.803930.00
    Work-in Progress801.30612.70452.70
    Finished Goods3341.403387.302893.20
    Packing Materials0.000.000.00
    Stores  and Spare768.10654.80564.60
    Other Inventory6140.404734.504593.20
Sundry Debtors12929.2010555.9010324.10
    Debtors more than Six months186.50101.808.30
    Debtors Others12765.9010476.7010349.10
Cash and Bank13500.3015856.6015545.30
    Cash in hand0.300.100.00
    Balances at Bank13500.0015856.5015545.30
    Other cash and bank balances0.000.000.00
Other Current Assets597.40434.50376.10
    Interest accrued on Investments319.40311.00241.40
    Interest accrued on Debentures0.000.000.00
    Deposits with Government0.000.000.00
    Interest accrued and or due on loans4.904.802.40
    Prepaid Expenses18.005.701.50
    Other current_assets255.10113.00130.80
Short Term Loans and Advances814.001058.50853.60
    Advances recoverable in cash or in kind300.80282.40225.30
    Advance income tax and TDS0.000.000.00
    Amounts due from directors0.000.000.00
    Due From Subsidiaries0.000.000.00
    Inter corporate deposits0.000.000.00
    Corporate Deposits0.000.000.00
    Other Loans & Advances513.20776.10628.30
Total Current Assets42537.1041061.6039532.80
Net Current Assets (Including Current Investments)27656.7027010.1025753.90
Miscellaneous Expenses not written off0.000.000.00
Total Assets70968.9064705.4059102.70
Contingent Liabilities915.60852.80759.20
Total Debt0.000.000.00
Book Value341.29307.44274.21
Adjusted Book Value341.29307.44274.21