Balance Sheet | Sarla Performance Fibers Ltd. | R Wadiwala Securities Pvt Ltd

SARLA PERFORMANCE FIBERS LTD.

NSE : SARLAPOLYBSE : 526885ISIN CODE : INE453D01025Industry : Textile - Manmade FibresHouse : Private
BSE84.56-0.79 (-0.93 %)
PREV CLOSE (Rs.) 85.35
OPEN PRICE (Rs.) 85.77
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 3293
TODAY'S LOW / HIGH (Rs.)84.56 86.81
52 WK LOW / HIGH (Rs.)68 132.35
NSE85.14-0.51 (-0.6 %)
PREV CLOSE( Rs. ) 85.65
OPEN PRICE (Rs.) 85.65
BID PRICE (QTY) 85.14 (150)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 86152
TODAY'S LOW / HIGH(Rs.) 84.47 86.79
52 WK LOW / HIGH (Rs.)68.7 132.3

Balance Sheet

Select year
ParticularsMar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital83.5083.5083.5083.5083.50
    Equity - Authorised100.00100.00100.00100.00100.00
    Equity - Issued83.5083.5083.5083.5083.50
    Equity Paid Up83.5083.5083.5083.5083.50
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value1.001.001.001.001.00
Share Warrants & Outstandings0.000.000.000.000.00
Total Reserves4815.194199.613865.653801.073362.14
    Securities Premium452.90452.90452.90452.90452.90
    Capital Reserves18.3518.3518.3518.3518.35
    Profit & Loss Account Balance3513.402889.972557.592508.782076.50
    General Reserves827.44827.44827.44827.44827.44
    Other Reserves3.1110.969.38-6.40-13.05
Reserve excluding Revaluation Reserve4815.194199.613865.653801.073362.14
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds4898.704283.123949.163884.573445.64
Minority Interest0.690.652.561.981.67
Long-Term Borrowings0.000.000.000.000.00
Secured Loans153.33230.001.06195.60373.48
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks153.33230.000.00193.13368.62
    Term Loans - Institutions0.000.000.000.000.00
    Other Secured0.000.001.062.474.86
Unsecured Loans24.2115.8412.3311.3710.88
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others24.2115.8412.330.0010.88
    Other Unsecured Loan0.000.000.0011.370.00
Deferred Tax Assets / Liabilities188.40234.25225.06237.11248.50
    Deferred Tax Assets25.287.965.9050.398.37
    Deferred Tax Liability213.68242.21230.96287.50256.88
Other Long Term Liabilities68.0011.5420.8916.290.48
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions11.259.5910.5114.4611.93
Total Non-Current Liabilities445.19501.21269.85474.82645.27
Current Liabilities
Trade Payables322.28390.05317.29433.50275.07
    Sundry Creditors322.28390.05317.29433.50275.07
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities335.13211.04360.14502.45665.80
    Bank Overdraft / Short term credit77.3172.3868.5372.38120.05
    Advances received from customers21.8527.3631.8818.0418.14
    Interest Accrued But Not Due1.031.992.330.000.00
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities234.94109.31257.42412.02527.61
Short Term Borrowings1470.251103.66890.19947.94801.19
    Secured ST Loans repayable on Demands1470.251103.66890.19947.94801.19
    Working Capital Loans- Sec1258.941103.66799.34713.12801.19
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans-1258.94-1103.66-799.34-713.12-801.19
Short Term Provisions54.4116.3214.3629.2115.69
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax46.799.083.8419.6511.56
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions7.637.2410.529.554.13
Total Current Liabilities2182.071721.071581.991913.091757.75
Total Liabilities7526.646506.055803.556274.475850.33
ASSETS
Gross Block4647.834410.914313.773703.303647.67
Less: Accumulated Depreciation2258.122007.031721.381384.841135.03
Less: Impairment of Assets0.000.000.000.000.00
Net Block2389.712403.872592.402318.462512.64
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress0.000.000.00156.444.09
Non Current Investments2362.541493.391062.31364.83148.65
Long Term Investment2362.541493.391062.31364.83148.65
    Quoted69.30383.151062.31364.83105.86
    Unquoted2499.161316.14205.91205.91248.70
Long Term Loans & Advances48.9238.2638.14126.7693.15
Other Non Current Assets5.8716.9623.7273.1629.19
Total Non-Current Assets4807.043953.333716.563039.652787.73
Current Assets Loans & Advances
Currents Investments493.43446.96188.89148.7917.67
    Quoted493.43446.96188.89148.7917.67
    Unquoted0.000.000.000.000.00
Inventories999.21847.29983.291091.94692.51
    Raw Materials266.02173.33222.58286.19199.14
    Work-in Progress302.39260.13354.64423.80165.79
    Finished Goods250.45203.69252.45249.17262.91
    Packing Materials65.7561.5952.1348.4821.54
    Stores  and Spare27.5530.9922.9732.7332.40
    Other Inventory87.06117.5578.5251.5910.73
Sundry Debtors944.47910.60607.16999.70931.41
    Debtors more than Six months71.7589.8868.41102.96194.72
    Debtors Others888.78836.49546.91931.30766.75
Cash and Bank28.35117.95157.11673.36976.92
    Cash in hand0.830.830.880.861.05
    Balances at Bank27.53117.12156.23672.50975.87
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets134.2793.4992.76194.57353.69
    Interest accrued on Investments0.054.351.6530.350.00
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans0.000.000.000.00124.05
    Prepaid Expenses3.5710.2013.8130.154.39
    Other current_assets130.6578.9477.30134.07225.25
Short Term Loans and Advances119.88136.4357.80126.4590.42
    Advances recoverable in cash or in kind79.5147.1021.4719.0777.12
    Advance income tax and TDS0.000.000.000.000.00
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances40.3789.3336.33107.3813.30
Total Current Assets2719.602552.722087.003234.823062.60
Net Current Assets (Including Current Investments)537.53831.65505.001321.731304.85
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets7526.646506.055803.556274.475850.33
Contingent Liabilities154.40159.03100.53100.53181.63
Total Debt1724.461350.561056.311326.621489.95
Book Value58.6651.2947.2946.5241.26
Adjusted Book Value58.6651.2947.2946.5241.26