Balance Sheet | Samhi Hotels Ltd. | R Wadiwala Securities Pvt Ltd

SAMHI HOTELS LTD.

NSE : SAMHIBSE : 543984ISIN CODE : INE08U801020Industry : Hotel, Resort & RestaurantsHouse : Private
BSE136.802.5 (+1.86 %)
PREV CLOSE (Rs.) 134.30
OPEN PRICE (Rs.) 133.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 62449
TODAY'S LOW / HIGH (Rs.)129.85 137.35
52 WK LOW / HIGH (Rs.)120.35 254.6
NSE136.732.56 (+1.91 %)
PREV CLOSE( Rs. ) 134.17
OPEN PRICE (Rs.) 132.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1249413
TODAY'S LOW / HIGH(Rs.) 128.22 137.88
52 WK LOW / HIGH (Rs.)121.1 254.5

Balance Sheet

Select year
ParticularsMar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital221.21220.0185.3376.2776.27
    Equity - Authorised250.00250.00250.00130.00130.00
    Equity - Issued221.21220.0185.3376.2776.27
    Equity Paid Up221.21220.0185.3376.2776.27
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value1.001.001.001.001.00
Share Warrants & Outstandings201.42198.6926.0676.5876.58
Total Reserves10997.919966.70-8187.85-6541.25-2107.74
    Securities Premium33350.7133169.3612673.2811006.8911006.89
    Capital Reserves637.87637.87637.87637.87637.87
    Profit & Loss Account Balance-22990.67-23840.53-21499.00-18186.01-13752.50
    General Reserves0.000.000.000.000.00
    Other Reserves0.000.000.000.000.00
Reserve excluding Revaluation Reserve10997.919966.70-8187.85-6541.25-2107.74
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds11420.5410385.40-8076.46-6388.40-1954.89
Minority Interest0.000.000.000.000.00
Long-Term Borrowings0.000.000.000.000.00
Secured Loans19469.8415485.9219815.6820263.8315863.09
    Non Convertible Debentures0.003725.920.005556.700.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks15654.3013998.8513155.919226.938237.38
    Term Loans - Institutions5038.091961.979185.757363.8012633.56
    Other Secured-1222.55-4200.82-2525.98-1883.60-5007.85
Unsecured Loans163.59111.06737.133478.382843.20
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.0061.140.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.000.000.000.00
    Other Unsecured Loan163.59111.06675.993478.382843.20
Deferred Tax Assets / Liabilities515.89391.050.000.000.00
    Deferred Tax Assets864.660.000.000.000.00
    Deferred Tax Liability1380.55391.050.000.000.00
Other Long Term Liabilities1277.71650.22750.612334.41855.83
Long Term Trade Payables0.000.0013.6479.970.00
Long Term Provisions85.8776.7452.5444.3548.27
Total Non-Current Liabilities21512.9016714.9921369.6026200.9419610.39
Current Liabilities
Trade Payables954.421268.911399.831225.051002.63
    Sundry Creditors954.421268.911399.831225.051002.63
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities2046.105061.446974.942503.356051.76
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers98.72105.8684.2290.3860.68
    Interest Accrued But Not Due17.219.96975.6443.65373.70
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.003725.922880.860.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities1930.171219.703034.222369.325617.38
Short Term Borrowings421.60957.65931.29303.48147.95
    Secured ST Loans repayable on Demands374.10910.15916.95303.48147.95
    Working Capital Loans- Sec374.10910.15916.95144.98147.95
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans-326.60-862.65-902.61-144.98-147.95
Short Term Provisions75.7462.7830.8321.3422.17
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax0.000.000.003.733.45
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions75.7462.7830.8317.6118.72
Total Current Liabilities3497.867350.789336.894053.227224.51
Total Liabilities36431.3034451.1722630.0323865.7624880.01
ASSETS
Gross Block43438.0139946.4027688.4928501.7329251.84
Less: Accumulated Depreciation11517.2310584.388678.336989.526239.22
Less: Impairment of Assets0.000.000.001239.501239.50
Net Block31920.7829362.0219010.1620272.7121773.12
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress954.07324.63202.13197.37177.34
Non Current Investments0.000.000.000.000.00
Long Term Investment0.000.000.000.000.00
    Quoted0.000.000.000.000.00
    Unquoted0.000.000.000.000.00
Long Term Loans & Advances609.10658.55428.82394.18344.64
Other Non Current Assets893.411150.77370.53245.62200.97
Total Non-Current Assets34377.3631638.9820157.7321259.0522648.32
Current Assets Loans & Advances
Currents Investments0.000.000.000.000.00
    Quoted0.000.000.000.000.00
    Unquoted0.000.000.000.000.00
Inventories41.5140.4032.7925.1528.71
    Raw Materials0.000.000.000.000.00
    Work-in Progress0.000.000.000.000.00
    Finished Goods0.000.000.000.000.00
    Packing Materials0.000.000.000.000.00
    Stores  and Spare0.000.000.000.000.00
    Other Inventory41.5140.4032.7925.1528.71
Sundry Debtors673.26605.41512.68247.83179.42
    Debtors more than Six months171.23134.02121.5873.66133.06
    Debtors Others632.78574.94456.89209.2780.52
Cash and Bank699.671474.231314.271606.831550.62
    Cash in hand4.336.695.164.243.22
    Balances at Bank695.341467.541309.111602.591547.40
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets287.31412.42295.66126.97123.57
    Interest accrued on Investments0.000.000.000.000.00
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans0.000.000.000.000.00
    Prepaid Expenses159.48130.67249.0985.7462.15
    Other current_assets127.83281.7546.5741.2361.42
Short Term Loans and Advances352.19279.73246.90229.93279.37
    Advances recoverable in cash or in kind98.0361.8837.7245.3244.01
    Advance income tax and TDS0.000.000.000.000.00
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances254.16217.85209.18184.61235.36
Total Current Assets2053.942812.192402.302236.712161.69
Net Current Assets (Including Current Investments)-1443.92-4538.59-6934.59-1816.51-5062.82
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets36431.3034451.1722630.0323865.7624880.01
Contingent Liabilities425.24263.51253.32226.82215.46
Total Debt21284.7820763.4626899.7625933.2423870.31
Book Value50.7246.30-94.96-84.76-26.64
Adjusted Book Value50.7246.30-94.96-84.76-26.64