Balance Sheet | Samhi Hotels Ltd. | R Wadiwala Securities Pvt Ltd

SAMHI HOTELS LTD.

NSE : SAMHIBSE : 543984ISIN CODE : INE08U801020Industry : Hotel, Resort & RestaurantsHouse : Private
BSE202.555 (+2.53 %)
PREV CLOSE (Rs.) 197.55
OPEN PRICE (Rs.) 200.70
BID PRICE (QTY) 202.55 (518)
OFFER PRICE (QTY) 202.75 (117)
VOLUME 114101
TODAY'S LOW / HIGH (Rs.)198.50 206.35
52 WK LOW / HIGH (Rs.)127.45 237.8
NSE202.655.4 (+2.74 %)
PREV CLOSE( Rs. ) 197.25
OPEN PRICE (Rs.) 201.30
BID PRICE (QTY) 202.60 (246)
OFFER PRICE (QTY) 202.65 (115)
VOLUME 1247732
TODAY'S LOW / HIGH(Rs.) 198.40 206.35
52 WK LOW / HIGH (Rs.)127.25 237.85

Balance Sheet

Select year
ParticularsMar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital85.3376.2776.2776.2774.90
    Equity - Authorised250.00130.00130.00130.00100.00
    Equity - Issued85.3376.2776.2776.2774.90
    Equity Paid Up85.3376.2776.2776.2774.90
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value1.001.001.001.0010.00
Share Warrants & Outstandings26.0676.5876.5876.5877.14
Total Reserves-8187.85-6541.25-2107.742670.195224.26
    Securities Premium12673.2811006.8911006.8911006.8910721.36
    Capital Reserves637.87637.87637.87637.87637.86
    Profit & Loss Account Balance-21499.00-18186.01-13752.50-8974.57-6134.96
    General Reserves0.000.000.000.000.00
    Other Reserves0.000.000.000.000.00
Reserve excluding Revaluation Reserve-8187.85-6541.25-2107.742670.195224.26
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds-8076.46-6388.40-1954.892823.045376.30
Minority Interest0.000.000.000.000.00
Long-Term Borrowings0.000.000.000.000.00
Secured Loans19815.6820263.8315863.0917169.7517938.85
    Non Convertible Debentures0.005556.700.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks13155.919226.938237.387423.477146.19
    Term Loans - Institutions9185.757363.8012633.5611778.3411015.73
    Other Secured-2525.98-1883.60-5007.85-2032.06-223.07
Unsecured Loans737.133478.382843.201468.701985.05
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.000.000.000.00
    Other Unsecured Loan737.133478.382843.201468.701985.05
Deferred Tax Assets / Liabilities0.000.000.0016.1863.19
    Deferred Tax Assets0.000.000.00155.26284.66
    Deferred Tax Liability0.000.000.00171.44347.85
Other Long Term Liabilities750.612334.41855.83886.74959.00
Long Term Trade Payables13.6479.970.000.000.00
Long Term Provisions52.5444.3548.2747.7560.25
Total Non-Current Liabilities21369.6026200.9419610.3919589.1221006.34
Current Liabilities
Trade Payables1399.831225.051002.63682.70546.94
    Sundry Creditors1399.831225.051002.63682.70546.94
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities6974.942503.356051.762625.541004.76
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers84.2290.3860.6872.0368.21
    Interest Accrued But Not Due975.6443.65373.7077.6521.25
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds2942.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities2973.082369.325617.382475.86915.30
Short Term Borrowings931.29303.48147.95304.38557.21
    Secured ST Loans repayable on Demands916.95303.48147.95304.38534.71
    Working Capital Loans- Sec916.95144.98147.95304.38534.71
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans-902.61-144.98-147.95-304.38-512.21
Short Term Provisions30.8321.3422.1750.8121.00
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax4.013.733.4529.5515.56
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions26.8217.6118.7221.265.44
Total Current Liabilities9336.894053.227224.513663.432129.91
Total Liabilities22630.0323865.7624880.0126075.5928512.55
ASSETS
Gross Block28023.6528501.7329251.8429086.2229338.94
Less: Accumulated Depreciation8954.866989.526239.225138.823959.28
Less: Impairment of Assets-87.471239.501239.501239.500.00
Net Block19156.2620272.7121773.1222707.9025379.66
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress202.13197.37177.34189.47182.31
Non Current Investments0.000.000.000.000.00
Long Term Investment0.000.000.000.000.00
    Quoted0.000.000.000.000.00
    Unquoted0.000.000.000.000.00
Long Term Loans & Advances428.82394.18344.64419.09475.75
Other Non Current Assets370.53245.62200.97739.06600.01
Total Non-Current Assets20157.7421259.0522648.3224195.2726637.73
Current Assets Loans & Advances
Currents Investments0.000.000.000.00276.64
    Quoted0.000.000.000.00276.64
    Unquoted0.000.000.000.000.00
Inventories32.7925.1528.7146.2047.78
    Raw Materials0.000.000.000.0044.42
    Work-in Progress0.000.000.000.000.00
    Finished Goods0.000.000.000.000.00
    Packing Materials0.000.000.000.000.00
    Stores  and Spare0.000.000.003.350.00
    Other Inventory32.7925.1528.7142.853.36
Sundry Debtors512.68247.83179.42336.77313.28
    Debtors more than Six months121.5873.66133.0668.120.00
    Debtors Others456.89209.2780.52301.90327.17
Cash and Bank1314.271606.831550.62852.84488.12
    Cash in hand5.164.243.224.325.15
    Balances at Bank1309.111602.591547.40848.52482.97
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets295.65121.5585.88105.80314.72
    Interest accrued on Investments0.000.000.000.000.00
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans0.000.000.000.000.71
    Prepaid Expenses249.0985.7462.1585.0686.21
    Other current_assets46.5635.8123.7320.74227.80
Short Term Loans and Advances246.90235.35317.06468.71434.28
    Advances recoverable in cash or in kind37.7245.3244.0157.560.00
    Advance income tax and TDS0.000.000.000.000.00
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances209.18190.03273.05411.15434.28
Total Current Assets2402.292236.712161.691810.321874.82
Net Current Assets (Including Current Investments)-6934.60-1816.51-5062.82-1853.11-255.09
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets22630.0323865.7624880.0126075.5928512.55
Contingent Liabilities0.00226.82215.46126.440.00
Total Debt26899.7625933.2423870.3120984.2920682.93
Book Value-94.96-84.76-26.6436.01707.50
Adjusted Book Value-94.96-84.76-26.6436.0170.75