Balance Sheet | Sambhaav Media Ltd. | R Wadiwala Securities Pvt Ltd

SAMBHAAV MEDIA LTD.

NSE : SAMBHAAVBSE : 511630ISIN CODE : INE699B01027Industry : Printing And PublishingHouse : Private
BSE5.700.27 (+4.97 %)
PREV CLOSE (Rs.) 5.43
OPEN PRICE (Rs.) 5.37
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 897
TODAY'S LOW / HIGH (Rs.)5.28 5.70
52 WK LOW / HIGH (Rs.)5.17 11.5
NSE5.680.21 (+3.84 %)
PREV CLOSE( Rs. ) 5.47
OPEN PRICE (Rs.) 5.74
BID PRICE (QTY) 5.68 (50)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 49321
TODAY'S LOW / HIGH(Rs.) 5.28 5.74
52 WK LOW / HIGH (Rs.)5 11.53

Balance Sheet

Select year
ParticularsMar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital191.11191.11191.11191.11191.11
    Equity - Authorised200.00200.00200.00200.00200.00
    Equity - Issued191.11191.11191.11191.11191.11
    Equity Paid Up191.11191.11191.11191.11191.11
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value1.001.001.001.001.00
Share Warrants & Outstandings0.000.000.000.000.00
Total Reserves645.89641.44634.92660.96660.72
    Securities Premium299.55299.55299.55299.55299.55
    Capital Reserves0.230.230.230.230.23
    Profit & Loss Account Balance0.000.000.000.000.00
    General Reserves345.85341.15335.06361.03360.87
    Other Reserves0.270.520.090.160.07
Reserve excluding Revaluation Reserve645.89641.44634.92660.96660.72
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds837.00832.56826.03852.08851.83
Minority Interest20.9225.5725.790.000.00
Long-Term Borrowings0.000.000.000.000.00
Secured Loans5.9611.1523.6026.9025.66
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks4.579.1320.9525.9224.91
    Term Loans - Institutions0.000.000.000.000.00
    Other Secured1.402.022.650.980.75
Unsecured Loans0.000.000.000.000.00
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.000.000.000.00
    Other Unsecured Loan0.000.000.000.000.00
Deferred Tax Assets / Liabilities10.3811.8414.8312.6911.25
    Deferred Tax Assets32.0532.9730.7132.2222.44
    Deferred Tax Liability42.4344.8145.5544.9133.70
Other Long Term Liabilities45.5049.2259.7932.9561.34
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions1.331.101.241.320.99
Total Non-Current Liabilities63.1773.3199.4673.8699.25
Current Liabilities
Trade Payables23.9420.3028.9422.2941.93
    Sundry Creditors23.9420.3028.9422.2941.93
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities10.4619.4539.9448.9647.04
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers1.021.221.141.110.79
    Interest Accrued But Not Due0.020.000.000.000.00
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities9.4318.2438.8047.8546.25
Short Term Borrowings51.2556.4876.1252.6183.85
    Secured ST Loans repayable on Demands51.2556.4876.1252.6183.85
    Working Capital Loans- Sec51.2556.4876.1252.6183.85
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans-51.25-56.48-76.12-52.61-83.85
Short Term Provisions0.431.711.140.780.73
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax0.000.000.000.000.00
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions0.431.711.140.780.73
Total Current Liabilities86.0997.94146.13124.64173.55
Total Liabilities1007.181029.591100.911066.281124.63
ASSETS
Gross Block970.41944.05868.02811.01908.51
Less: Accumulated Depreciation464.49409.19363.75307.45361.65
Less: Impairment of Assets0.000.000.000.000.00
Net Block505.92534.86504.27503.57546.86
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress0.000.000.002.0324.85
Non Current Investments179.6967.6434.5721.7221.19
Long Term Investment179.6967.6434.5721.7221.19
    Quoted0.420.760.180.270.11
    Unquoted179.2766.8834.3921.4421.08
Long Term Loans & Advances10.7772.65114.07105.26111.00
Other Non Current Assets2.597.1417.4017.3025.25
Total Non-Current Assets698.97682.29670.31649.88729.16
Current Assets Loans & Advances
Currents Investments0.000.002.091.540.57
    Quoted0.000.002.091.540.57
    Unquoted0.000.000.000.000.00
Inventories4.552.564.4913.7517.66
    Raw Materials4.452.494.2913.6317.54
    Work-in Progress0.000.000.000.000.00
    Finished Goods0.100.080.200.120.12
    Packing Materials0.000.000.000.000.00
    Stores  and Spare0.000.000.000.000.00
    Other Inventory0.000.000.000.000.00
Sundry Debtors135.93165.72151.91140.76221.35
    Debtors more than Six months44.3963.5369.4442.0970.95
    Debtors Others110.94114.5890.87101.32150.41
Cash and Bank6.896.807.348.4815.77
    Cash in hand0.150.150.150.470.37
    Balances at Bank6.746.657.198.0115.40
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets8.538.609.2216.2616.64
    Interest accrued on Investments0.000.000.000.000.00
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans0.560.410.330.090.41
    Prepaid Expenses7.978.198.8916.1816.23
    Other current_assets0.000.000.000.000.00
Short Term Loans and Advances152.30155.27233.27171.25123.48
    Advances recoverable in cash or in kind5.4153.95119.0158.8827.61
    Advance income tax and TDS7.748.047.299.272.27
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.0069.1878.6381.87
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances139.1593.2837.7924.4711.73
Total Current Assets308.21338.94408.31352.05395.47
Net Current Assets (Including Current Investments)222.12241.00262.18227.40221.92
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets1007.181029.591100.911066.281124.63
Contingent Liabilities21.3222.1122.1356.5455.71
Total Debt62.0775.78105.2192.39124.92
Book Value4.384.364.324.464.46
Adjusted Book Value4.384.364.324.464.46