SAI CAPITAL LTD.

NSE : NABSE : 531931ISIN CODE : INE531X01018Industry : Finance - InvestmentHouse : Private

BSE195.954.9 (+2.56 %)

PREV CLOSE (Rs.) 191.05

OPEN PRICE (Rs.) 191.00

BID PRICE (QTY) 0.00 (0)

OFFER PRICE (QTY) 0.00 (0)

VOLUME 733

TODAY'S LOW / HIGH (Rs.)185.00 198.80

52 WK LOW / HIGH (Rs.) 161.35479.75

NSE

This Company is not listed in NSE

More From Company Profile

Balance Sheet

Select year

Particulars	Mar2025	Mar2024	Mar2023	Mar2022	Mar2021
EQUITY AND LIABILITIES
Share Capital	28.79	28.79	28.79	28.79	28.79
Equity - Authorised	60.00	60.00	60.00	60.00	60.00
Â Equity - Issued	28.79	28.79	28.79	28.79	28.79
Equity Paid Up	28.79	28.79	28.79	28.79	28.79
Equity Shares Forfeited	0.00	0.00	0.00	0.00	0.00
Adjustments to Equity	0.00	0.00	0.00	0.00	0.00
Preference Capital Paid Up	0.00	0.00	0.00	0.00	0.00
Face Value	10.00	10.00	10.00	10.00	10.00
Share Warrants & Outstandings	0.00	0.00	0.00	0.00	0.00
Total Reserves	3510.91	3404.72	3533.66	3507.70	3399.43
Securities Premium	0.00	0.00	0.00	0.00	0.00
Capital Reserves	0.00	0.00	2554.05	2554.05	2554.05
Profit & Loss Account Balance	956.86	850.67	979.61	953.65	845.38
General Reserves	0.00	0.00	0.00	0.00	0.00
Other Reserves	2554.05	2554.05	0.00	0.00	0.00
Reserve excluding Revaluation Reserve	3510.91	3404.72	3533.66	3507.70	3399.43
Revaluation reserve	0.00	0.00	0.00	0.00	0.00
Shareholder's Funds	3539.70	3433.51	3562.45	3536.49	3428.23
Minority Interest	69.56	67.37	69.75	69.15	66.86
Long-Term Borrowings	0.00	0.00	0.00	0.00	0.00
Secured Loans	0.00	0.00	0.00	0.00	0.00
Non Convertible Debentures	0.00	0.00	0.00	0.00	0.00
Converible Debentures & Bonds	0.00	0.00	0.00	0.00	0.00
Packing Credit - Bank	0.00	0.00	0.00	0.00	0.00
Inter Corporate & Security Deposit	0.00	0.00	0.00	0.00	0.00
Term Loans - Banks	0.00	0.00	0.00	0.00	0.00
Term Loans - Institutions	0.00	0.00	0.00	0.00	0.00
Other Secured	0.00	0.00	0.00	0.00	0.00
Unsecured Loans	43.16	36.14	49.30	24.85	20.74
Fixed Deposits - Public	0.00	0.00	0.00	0.00	0.00
Loans and advances from subsidiaries	0.00	0.00	0.00	0.00	0.00
Inter Corporate Deposits (Unsecured)	0.00	0.00	0.00	0.00	0.00
Foreign Currency Convertible Notes	0.00	0.00	0.00	0.00	0.00
Long Term Loan in Foreign Currency	0.00	0.00	0.00	0.00	0.00
Loans - Banks	0.00	0.00	0.00	0.00	0.00
Loans - Govt.	0.00	0.00	0.00	0.00	0.00
Loans - Others	43.16	36.14	0.00	24.85	20.74
Other Unsecured Loan	0.00	0.00	49.30	0.00	0.00
Deferred Tax Assets / Liabilities	-0.52	-1.01	-1.39	-2.75	-3.59
Deferred Tax Assets	0.52	1.01	2.81	3.59	7.57
Deferred Tax Liability	0.00	0.00	1.43	0.83	3.99
Other Long Term Liabilities	1.43	0.00	0.00	0.00	0.00
Long Term Trade Payables	0.00	0.00	0.00	0.00	0.00
Long Term Provisions	0.35	0.25	0.29	0.01	0.01
Total Non-Current Liabilities	44.41	35.38	48.21	22.11	17.16
Current Liabilities
Trade Payables	0.30	0.76	2.47	0.00	0.10
Sundry Creditors	0.30	0.76	2.47	0.00	0.10
Acceptances	0.00	0.00	0.00	0.00	0.00
Due to Subsidiaries- Trade Payables	0.00	0.00	0.00	0.00	0.00
Other Current Liabilities	3.58	2.51	2.52	1.03	2.13
Bank Overdraft / Short term credit	0.00	0.00	0.00	0.00	0.00
Advances received from customers	0.00	0.00	0.73	0.00	0.00
Interest Accrued But Not Due	0.00	0.00	0.00	0.00	0.00
Share Application Money	0.00	0.00	0.00	0.00	0.00
Current maturity of Debentures & Bonds	0.00	0.00	0.00	0.00	0.00
Current maturity - Others	0.00	0.00	0.00	0.00	0.00
Other Liabilities	3.58	2.51	1.79	1.03	2.13
Short Term Borrowings	144.93	119.19	101.51	0.00	0.00
Secured ST Loans repayable on Demands	0.00	0.00	0.00	0.00	0.00
Working Capital Loans- Sec	0.00	0.00	0.00	0.00	0.00
Buyers Credits - Unsec	0.00	0.00	0.00	0.00	0.00
Commercial Borrowings- Unsec	0.00	0.00	40.75	0.00	0.00
Other Unsecured Loans	144.93	119.19	60.76	0.00	0.00
Short Term Provisions	54.82	37.56	24.45	54.19	40.47
Proposed Equity Dividend	0.00	0.00	0.00	0.00	0.00
Provision for Corporate Dividend Tax	0.00	0.00	0.00	0.00	0.00
Provision for Tax	54.35	37.44	24.30	44.11	34.01
Provision for post retirement benefits	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Other Provisions	0.47	0.13	0.16	10.09	6.46
Total Current Liabilities	203.63	160.03	130.96	55.22	42.70
Total Liabilities	3857.30	3696.28	3811.36	3682.97	3554.95
ASSETS
Loans (Non - Current Assets)	0.00	0.00	0.00	0.00	0.00
Gross Block	685.06	682.99	456.98	168.50	207.83
Less: Accumulated Depreciation	186.02	159.15	131.79	130.17	141.42
Less: Impairment of Assets	0.00	0.00	0.00	0.00	0.00
Net Block	499.05	523.85	325.18	38.33	66.41
Lease Adjustment A/c	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.97	0.97	258.89	1.82	1.82
Non Current Investments	0.00	0.00	0.00	0.01	0.01
Long Term Investment	0.00	0.00	0.00	0.01	0.01
Quoted	0.02	0.02	0.02	0.02	0.02
Unquoted	0.00	0.00	0.00	0.00	0.00
Long Term Loans & Advances	320.75	579.22	541.41	541.50	150.38
Other Non Current Assets	0.26	0.28	0.12	0.11	0.70
Total Non-Current Assets	846.26	1129.54	1173.59	623.63	219.31
Current Assets Loans & Advances
Currents Investments	0.00	0.00	0.00	0.00	0.00
Quoted	0.00	0.00	0.00	0.00	0.00
Unquoted	0.00	0.00	0.00	0.00	0.00
Inventories	8.70	9.01	11.39	8.12	8.12
Raw Materials	0.00	0.00	0.00	0.00	0.00
Work-in Progress	0.00	0.00	0.00	0.00	0.00
Finished Goods	0.58	0.89	3.27	0.00	0.00
Packing Materials	0.00	0.00	0.00	0.00	0.00
Stores Â and Spare	7.97	7.97	7.97	7.97	7.97
Other Inventory	0.15	0.15	0.15	0.15	0.15
Sundry Debtors	0.93	2.77	167.91	208.08	204.71
Debtors more than Six months	205.42	204.49	204.49	204.71	204.49
Debtors Others	3.36	9.16	13.24	3.36	0.22
Cash and Bank	148.01	275.48	159.83	224.81	419.45
Cash in hand	0.17	0.50	0.58	0.14	0.27
Balances at Bank	147.84	274.98	159.25	224.67	419.18
Other cash and bank balances	0.00	0.00	0.00	0.00	0.00
Other Current Assets	1.14	1.91	2.77	0.29	7.46
Interest accrued on Investments	0.00	0.00	0.00	0.15	0.00
Interest accrued on Debentures	0.00	0.00	0.00	0.00	0.00
Deposits with Government	0.00	0.00	0.00	0.00	0.00
Interest accrued and or due on loans	0.64	1.41	2.40	0.00	0.12
Prepaid Expenses	0.50	0.51	0.12	0.14	0.47
Other current_assets	0.00	0.00	0.25	0.00	6.87
Short Term Loans and Advances	2852.27	2277.57	2295.88	2618.04	2695.90
Advances recoverable in cash or in kind	5.43	0.53	10.64	20.15	20.12
Advance income tax and TDS	42.65	36.26	35.74	27.23	34.56
Amounts due from directors	0.00	0.00	0.00	0.00	0.00
Due From Subsidiaries	0.00	0.00	0.00	0.00	0.00
Inter corporate deposits	0.00	0.00	0.00	0.00	0.00
Corporate Deposits	0.00	0.00	0.00	0.00	0.00
Other Loans & Advances	2804.19	2240.78	2249.50	2570.66	2641.22
Total Current Assets	3011.04	2566.74	2637.77	3059.34	3335.63
Net Current Assets (Including Current Investments)	2807.41	2406.71	2506.81	3004.12	3292.93
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00
Total Assets	3857.30	3696.28	3811.36	3682.97	3554.95
Contingent Liabilities	51.00	51.00	51.00	54.47	51.00
Total Debt	188.08	155.33	150.81	24.85	20.74
Book Value	1229.36	1192.48	1237.26	1228.25	1190.65
Adjusted Book Value	1229.36	1192.48	1237.26	1228.25	1190.65

ATTENTION INVESTORS|KYC|IPO|PROPRIETARY TRADING

Prevent Unauthorised transactions in your account. Update your mobile numbers/email IDs with your stock brokers. Receive information of your transactions directly from Exchange on your mobile/email at the end of the day .......... Issued in the interest of investors.

ATTENTION INVESTORS Advisory for Investors Advisory - KYC Compliance

1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020.
2. Update your mobile number & email Id with your stock broker/depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Pay 20% upfront margin of the transaction value to trade in cash market segment.
4. Investors may please refer to the Exchange's Frequently Asked Questions (FAQs) issued vide circular reference NSE/INSP/45191 dated July 31, 2020 and NSE/INSP/45534 dated August 31, 2020 and other guidelines issued from time to time in this regard.
5. Check your Securities /MF/ Bonds in the consolidated account statement issued by NSDL/CDSL every month. .......... Issued in the interest of Investors

CORPORATE OFFICE

address

9/2003-4,
Vishnu Priya Limda Chowk
Main Road
Surat – 395 003.

call us @ +91-261-6673500 +91-261-2436536

fax us @ +91-261-6673537

email us @ emailimg

BSE, NSE, MCX SEBI Regn no.: INZ000187332 | PMS SEBI Regn no.: INP000004045 | CDSL SEBI Regn No.: IN-DP-112-2015 | CDSL DP ID: 12043100
| R Wadiwala Securities Pvt Ltd - CIN: U67120GJ2004PTC044324

Compliance Officer - Email ID: compliance@rwadiwala.com | Contact No.: 0261-6673542

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time. The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by us, our employees, and our servants.

Investor Greivance Redressal at support@rwadiwala.com

Designed & Developed by ●●● Accord Fintech Pvt. Ltd.

We are investment service provider for Buy stocks , Low Stocks Brokerage , Stocks Portfolio Management in Surat , NRI Investment in Stocks , Share Broking Surat , Stock Broking Surat , Advisory Services Surat and Competetive Stocks Brokerage.

SAI CAPITAL LTD.

Balance Sheet

Filing complaints on SCORES Easy & quick