Balance Sheet | Safari Industries (India) Ltd. | R Wadiwala Securities Pvt Ltd

SAFARI INDUSTRIES (INDIA) LTD.

NSE : SAFARIBSE : 523025ISIN CODE : INE429E01023Industry : Household & Personal ProductsHouse : Private
BSE2119.65-42.1 (-1.95 %)
PREV CLOSE (Rs.) 2161.75
OPEN PRICE (Rs.) 2149.40
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 6104
TODAY'S LOW / HIGH (Rs.)2075.60 2165.80
52 WK LOW / HIGH (Rs.)1781 2837.2
NSE2119.60-39.4 (-1.82 %)
PREV CLOSE( Rs. ) 2159.00
OPEN PRICE (Rs.) 2148.40
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 54503
TODAY'S LOW / HIGH(Rs.) 2088.10 2165.00
52 WK LOW / HIGH (Rs.)1670.15 2744.7

Balance Sheet

Select year
ParticularsMar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital97.8097.5047.4044.7844.77
    Equity - Authorised200.00200.0050.0050.0050.00
    Equity - Issued97.8097.5047.4044.7844.77
    Equity Paid Up97.8097.5047.4044.7844.77
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value2.002.002.002.002.00
Share Warrants & Outstandings42.7049.7047.401.971.32
Total Reserves9394.408087.504162.402963.112743.82
    Securities Premium4241.604202.301917.901233.081230.88
    Capital Reserves1.101.101.101.121.12
    Profit & Loss Account Balance5151.103869.602218.401020.97797.71
    General Reserves61.9061.9061.9061.8861.88
    Other Reserves-61.30-47.40-36.90646.06652.23
Reserve excluding Revaluation Reserve9394.408087.504162.402963.112743.82
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds9534.908234.704257.203009.852789.91
Minority Interest0.000.000.000.000.00
Long-Term Borrowings0.000.000.000.000.00
Secured Loans82.20148.20214.700.931.85
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks0.000.000.000.001.85
    Term Loans - Institutions0.000.000.000.000.00
    Other Secured82.20148.20214.700.930.00
Unsecured Loans0.000.000.000.0021.17
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.000.000.000.00
    Other Unsecured Loan0.000.000.000.0021.17
Deferred Tax Assets / Liabilities-48.30-51.40-31.30-69.89-110.57
    Deferred Tax Assets315.80305.50225.40172.14183.50
    Deferred Tax Liability267.50254.10194.10102.2572.93
Other Long Term Liabilities786.10735.90564.50307.18225.70
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions0.000.000.000.002.20
Total Non-Current Liabilities820.00832.70747.90238.23140.36
Current Liabilities
Trade Payables2000.101522.001665.001000.85708.61
    Sundry Creditors2000.101522.001665.001000.85708.61
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities664.10561.80439.50238.60126.00
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers28.2019.1013.005.630.35
    Interest Accrued But Not Due0.100.000.100.010.89
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities635.80542.70426.40232.96124.76
Short Term Borrowings49.10200.50318.90109.3173.84
    Secured ST Loans repayable on Demands49.10200.50318.9088.1432.13
    Working Capital Loans- Sec49.10200.50318.9087.2230.37
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans-49.10-200.50-318.90-66.0511.34
Short Term Provisions47.0027.4014.6018.4520.05
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax12.400.001.000.000.00
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions34.6027.4013.6018.4520.05
Total Current Liabilities2760.302311.702438.001367.21928.49
Total Liabilities13115.2011379.107443.104615.293858.76
ASSETS
Gross Block5578.904041.302577.601511.88908.96
Less: Accumulated Depreciation1443.301111.40737.10553.25241.77
Less: Impairment of Assets0.000.000.000.000.00
Net Block4135.602929.901840.50958.63667.19
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress124.4010.400.00196.960.66
Non Current Investments0.000.000.000.000.00
Long Term Investment0.000.000.000.000.00
    Quoted0.000.000.000.000.00
    Unquoted0.000.000.000.000.00
Long Term Loans & Advances171.60202.30153.70105.2295.70
Other Non Current Assets2.101.302.301.61300.00
Total Non-Current Assets4433.703143.901996.501262.431063.55
Current Assets Loans & Advances
Currents Investments31.901490.000.000.000.00
    Quoted31.901490.000.000.000.00
    Unquoted0.000.000.000.000.00
Inventories3504.402694.302663.901461.131139.78
    Raw Materials443.50369.00302.00176.27119.25
    Work-in Progress84.5054.7044.7028.7627.89
    Finished Goods1004.10894.00679.30312.56175.80
    Packing Materials13.506.306.505.212.59
    Stores  and Spare15.309.304.402.332.34
    Other Inventory1943.501361.001627.00936.00811.91
Sundry Debtors2429.001654.101693.301145.76903.50
    Debtors more than Six months42.2039.9013.40114.05178.16
    Debtors Others2394.101630.301687.701175.72816.14
Cash and Bank2250.302183.50864.70592.48645.04
    Cash in hand3.300.101.200.090.08
    Balances at Bank2247.002183.40863.50592.39644.96
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets48.9039.5022.2012.348.59
    Interest accrued on Investments23.9016.3011.002.802.50
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans0.000.000.000.000.00
    Prepaid Expenses15.7012.308.207.955.40
    Other current_assets9.3010.903.001.600.68
Short Term Loans and Advances417.00173.80202.50141.1498.31
    Advances recoverable in cash or in kind43.3027.9015.9031.287.72
    Advance income tax and TDS0.000.000.000.000.00
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances373.70145.90186.60109.8790.58
Total Current Assets8681.508235.205446.603352.862795.21
Net Current Assets (Including Current Investments)5921.205923.503008.601985.651866.71
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets13115.2011379.107443.104615.293858.76
Contingent Liabilities40.4021.003.003.608.49
Total Debt198.00415.70600.90110.2496.86
Book Value194.11167.90177.63134.34124.57
Adjusted Book Value194.11167.9088.8167.1762.28