Balance Sheet | Sadbhav Infrastructure Project Ltd. | R Wadiwala Securities Pvt Ltd

SADBHAV INFRASTRUCTURE PROJECT LTD.

NSE : SADBHINBSE : 539346ISIN CODE : INE764L01010Industry : Engineering - ConstructionHouse : Sadbhav
BSE3.740.13 (+3.6 %)
PREV CLOSE (Rs.) 3.61
OPEN PRICE (Rs.) 3.51
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 15314
TODAY'S LOW / HIGH (Rs.)3.45 3.79
52 WK LOW / HIGH (Rs.)3.22 8.2
NSE3.730.16 (+4.48 %)
PREV CLOSE( Rs. ) 3.57
OPEN PRICE (Rs.) 3.61
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 96095
TODAY'S LOW / HIGH(Rs.) 3.58 3.77
52 WK LOW / HIGH (Rs.)3.22 8.13

Balance Sheet

Select year
ParticularsMar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital3522.253522.253522.253522.253522.25
    Equity - Authorised4030.004030.004030.004030.004030.00
    Equity - Issued3522.253522.253522.253522.253522.25
    Equity Paid Up3522.253522.253522.253522.253522.25
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value10.0010.0010.0010.0010.00
Share Warrants & Outstandings0.000.000.000.000.00
Total Reserves-8976.31-9191.94-5173.84-1231.60-1652.78
    Securities Premium9039.279039.279039.279039.279039.27
    Capital Reserves75.8075.8075.8075.8075.80
    Profit & Loss Account Balance-19778.28-19993.90-15975.79-12033.56-12654.00
    General Reserves1154.671154.671154.671154.67965.32
    Other Reserves532.23532.22532.21532.22920.83
Reserve excluding Revaluation Reserve-8976.31-9191.94-5173.84-1231.60-1652.78
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds-5454.06-5669.69-1651.592290.651869.47
Minority Interest-218.18-624.89-723.57-825.680.00
Long-Term Borrowings0.000.000.000.000.00
Secured Loans6419.698640.6416719.5726371.7849880.62
    Non Convertible Debentures3559.592729.434228.904413.903500.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks5308.585926.5710461.1620005.6348184.51
    Term Loans - Institutions0.00499.553004.523587.704324.50
    Other Secured-2448.48-514.91-975.01-1635.45-6128.39
Unsecured Loans0.00656.54591.47532.87480.06
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.000.000.000.00
    Other Unsecured Loan0.00656.54591.47532.87480.06
Deferred Tax Assets / Liabilities100.28158.28579.78863.43939.32
    Deferred Tax Assets626.38325.94953.851367.701591.91
    Deferred Tax Liability726.66484.221533.632231.132531.23
Other Long Term Liabilities0.001353.48800.03351.3910991.70
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions7.728.3612.157.231742.36
Total Non-Current Liabilities6527.6910817.3018703.0028126.7064034.06
Current Liabilities
Trade Payables1300.981367.383319.665515.277284.26
    Sundry Creditors1300.981367.383319.665515.277284.26
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities14697.2712283.9113530.7715946.3515901.31
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers0.1921.471208.532574.113544.06
    Interest Accrued But Not Due6270.725873.316349.826514.953924.25
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds2313.600.000.000.003500.00
    Current maturity - Others4711.323982.553982.553982.55746.21
    Other Liabilities1401.442406.581989.872874.744186.79
Short Term Borrowings22008.8421985.2622402.7522940.736523.68
    Secured ST Loans repayable on Demands18120.9318120.9218120.9318120.93857.81
    Working Capital Loans- Sec17010.1617010.1517010.1617010.16371.74
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans-13122.25-13145.81-12728.34-12190.365294.13
Short Term Provisions818.56902.06657.62470.72136.57
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax115.49266.37152.76119.93102.88
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions703.07635.69504.86350.7933.69
Total Current Liabilities38825.6536538.6139910.8044873.0729845.82
Total Liabilities52400.0655189.0576993.3389179.2097431.48
ASSETS
Gross Block4708.264794.434779.754745.5144601.73
Less: Accumulated Depreciation3575.173267.562895.262569.805193.77
Less: Impairment of Assets0.000.000.000.000.00
Net Block1133.091526.871884.492175.7139407.96
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress0.000.000.000.000.00
Non Current Investments409.73409.551216.611759.187188.71
Long Term Investment409.73409.551216.611759.187188.71
    Quoted409.73409.551216.611759.187188.71
    Unquoted0.000.000.000.000.00
Long Term Loans & Advances1326.731240.37148.6933.34369.80
Other Non Current Assets6596.866645.4117621.1932849.0930737.73
Total Non-Current Assets9475.829831.6120880.3936826.7378678.14
Current Assets Loans & Advances
Currents Investments0.000.000.000.0070.64
    Quoted0.000.000.000.000.00
    Unquoted0.000.000.000.0070.64
Inventories0.000.000.000.000.00
    Raw Materials0.000.000.000.000.00
    Work-in Progress0.000.000.000.000.00
    Finished Goods0.000.000.000.000.00
    Packing Materials0.000.000.000.000.00
    Stores  and Spare0.000.000.000.000.00
    Other Inventory0.000.000.000.000.00
Sundry Debtors451.23382.28268.00120.12393.55
    Debtors more than Six months33.42398.37268.0052.93173.98
    Debtors Others458.942.960.0067.19219.57
Cash and Bank458.47412.38519.881671.041015.39
    Cash in hand3.904.473.447.5018.57
    Balances at Bank454.57407.91516.441663.54996.82
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets24540.6427374.9327677.8531783.808669.94
    Interest accrued on Investments139.20415.21390.86730.01540.65
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans0.000.000.000.000.00
    Prepaid Expenses9.679.2128.3939.4658.12
    Other current_assets24391.7726950.5127258.6031014.338071.17
Short Term Loans and Advances3858.363349.715485.994641.145425.46
    Advances recoverable in cash or in kind212.76398.122823.254553.925140.70
    Advance income tax and TDS96.94112.32140.0882.6578.82
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances3548.662839.272522.664.57205.94
Total Current Assets29308.7031519.3033951.7238216.1015574.98
Net Current Assets (Including Current Investments)-9516.95-5019.31-5959.08-6656.97-14270.84
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets52400.0655189.0576993.3389179.2097431.48
Contingent Liabilities24293.8811925.954929.264229.134684.96
Total Debt36040.0136894.0544671.3555463.3863758.96
Book Value-15.48-16.10-4.696.505.31
Adjusted Book Value-15.48-16.10-4.696.505.31