Balance Sheet | RK Swamy Ltd. | R Wadiwala Securities Pvt Ltd

RK SWAMY LTD.

NSE : RKSWAMYBSE : 544136ISIN CODE : INE0NQ801033Industry : Advertising & MediaHouse : Private
BSE114.052.05 (+1.83 %)
PREV CLOSE (Rs.) 112.00
OPEN PRICE (Rs.) 104.45
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 5296
TODAY'S LOW / HIGH (Rs.)104.45 115.15
52 WK LOW / HIGH (Rs.)104.45 288.85
NSE113.822.35 (+2.11 %)
PREV CLOSE( Rs. ) 111.47
OPEN PRICE (Rs.) 112.00
BID PRICE (QTY) 113.82 (475)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 12228
TODAY'S LOW / HIGH(Rs.) 111.76 114.50
52 WK LOW / HIGH (Rs.)109.1 289.44

Balance Sheet

Select year
ParticularsMar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital252.39252.3944.4640.8040.80
    Equity - Authorised300.00300.00100.00100.00100.00
    Equity - Issued252.39252.3944.4640.8040.80
    Equity Paid Up252.39252.3944.4640.8040.80
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value5.005.0010.0010.0010.00
Share Warrants & Outstandings0.000.000.003.663.66
Total Reserves2242.942161.10407.82119.03-7.98
    Securities Premium1858.411858.41301.09301.09327.66
    Capital Reserves-16.24-16.24-16.24-16.23-9.57
    Profit & Loss Account Balance1327.081244.80870.33581.50421.38
    General Reserves14.3114.31192.14192.14192.14
    Other Reserves-940.62-940.18-939.50-939.47-939.59
Reserve excluding Revaluation Reserve2242.942161.10407.82119.03-7.98
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds2495.332413.49452.28163.4936.48
Minority Interest0.000.000.000.00-3.48
Long-Term Borrowings0.000.000.000.000.00
Secured Loans0.000.001.686.7011.17
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks0.000.003.916.7011.17
    Term Loans - Institutions0.000.000.000.000.00
    Other Secured0.000.00-2.240.000.00
Unsecured Loans0.000.000.000.000.00
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.000.000.000.00
    Other Unsecured Loan0.000.000.000.000.00
Deferred Tax Assets / Liabilities-39.80-42.58-48.22-52.33-54.96
    Deferred Tax Assets120.3590.14121.7054.6755.61
    Deferred Tax Liability80.5547.5673.492.340.65
Other Long Term Liabilities238.04114.77193.52153.281159.01
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions282.87294.18179.4118.4058.12
Total Non-Current Liabilities481.12366.37326.39126.051173.34
Current Liabilities
Trade Payables939.14865.991970.942263.231991.28
    Sundry Creditors939.14865.991970.942263.231991.28
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities308.29503.85420.911156.90172.38
    Bank Overdraft / Short term credit102.22123.00216.300.004.35
    Advances received from customers11.416.1211.0918.6925.37
    Interest Accrued But Not Due0.000.000.000.000.00
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities194.66374.73193.531138.21142.66
Short Term Borrowings0.000.0041.13276.13445.59
    Secured ST Loans repayable on Demands0.000.000.00276.13445.59
    Working Capital Loans- Sec0.000.000.00276.13445.59
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans0.000.0041.13-276.13-445.59
Short Term Provisions32.9829.9626.7226.2830.04
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax0.000.000.000.000.00
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions32.9829.9626.7226.2830.04
Total Current Liabilities1280.411399.802459.693722.542639.29
Total Liabilities4256.864179.663238.364012.083845.63
ASSETS
Gross Block1127.26807.64776.83544.19521.10
Less: Accumulated Depreciation658.77519.07369.87226.41145.61
Less: Impairment of Assets0.000.000.000.000.00
Net Block468.49288.57406.96317.78375.49
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress7.630.000.000.000.00
Non Current Investments4.824.213.102.782.75
Long Term Investment4.824.213.102.782.75
    Quoted4.824.213.102.632.60
    Unquoted0.000.000.000.150.15
Long Term Loans & Advances514.33516.18345.52174.05394.48
Other Non Current Assets25.7715.6234.540.800.00
Total Non-Current Assets1021.04824.58790.12495.41810.16
Current Assets Loans & Advances
Currents Investments0.000.0024.0922.8927.49
    Quoted0.000.0024.0922.8927.49
    Unquoted0.000.000.000.000.00
Inventories0.000.000.000.000.00
    Raw Materials0.000.000.000.000.00
    Work-in Progress0.000.000.000.000.00
    Finished Goods0.000.000.000.000.00
    Packing Materials0.000.000.000.000.00
    Stores  and Spare0.000.000.000.000.00
    Other Inventory0.000.000.000.000.00
Sundry Debtors1460.461330.232047.121894.301769.98
    Debtors more than Six months125.8057.5765.0833.31149.73
    Debtors Others1357.341294.152019.461860.991620.25
Cash and Bank1282.971649.38136.73432.29405.81
    Cash in hand0.250.190.250.440.56
    Balances at Bank1282.721649.19136.49431.85315.25
    Other cash and bank balances0.000.000.000.0090.00
Other Current Assets121.59101.08108.07102.74174.90
    Interest accrued on Investments26.765.200.000.000.00
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.330.000.000.000.00
    Interest accrued and or due on loans0.000.000.2735.15113.47
    Prepaid Expenses82.9970.3872.7958.5548.49
    Other current_assets11.5025.5035.019.0412.94
Short Term Loans and Advances370.80274.38132.231062.18657.29
    Advances recoverable in cash or in kind259.13155.6591.85168.65106.46
    Advance income tax and TDS0.000.000.000.000.00
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances111.68118.7340.38893.53550.83
Total Current Assets3235.823355.072448.233514.403035.47
Net Current Assets (Including Current Investments)1955.411955.28-11.46-208.14396.18
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets4256.864179.663238.364012.083845.63
Contingent Liabilities25.5365.1832.3432.3432.34
Total Debt0.000.0045.04287.30456.76
Book Value49.4347.81101.7339.178.04
Adjusted Book Value49.4347.8110.173.920.80