Balance Sheet | Rajapalayam Mills Ltd. | R Wadiwala Securities Pvt Ltd

RAJAPALAYAM MILLS LTD.

NSE : NABSE : 532503ISIN CODE : INE296E01026Industry : Textile - SpinningHouse : Ramco
BSE817.70-7.3 (-0.88 %)
PREV CLOSE (Rs.) 825.00
OPEN PRICE (Rs.) 825.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 118
TODAY'S LOW / HIGH (Rs.)816.00 825.00
52 WK LOW / HIGH (Rs.) 750.051150
NSE
This Company is not listed in NSE

Balance Sheet

Select year
ParticularsMar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital92.0492.0492.0485.8973.60
    Equity - Authorised150.00150.00150.00150.00150.00
    Equity - Issued92.0492.0492.0485.8973.60
    Equity Paid Up92.0492.0492.0485.8973.60
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value10.0010.0010.0010.0010.00
Share Warrants & Outstandings0.000.000.000.000.00
Total Reserves23051.9122924.2322325.1121169.5318828.69
    Securities Premium1170.201170.201170.20831.34149.05
    Capital Reserves10217.2110217.2110395.6010395.6010541.13
    Profit & Loss Account Balance2939.772785.762350.791793.5450.18
    General Reserves8597.638597.638397.638147.638084.45
    Other Reserves127.09153.4310.901.433.88
Reserve excluding Revaluation Reserve23051.9122924.2322325.1121169.5318828.69
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds23143.9523016.2722417.1521255.4218902.29
Minority Interest0.000.000.000.000.00
Long-Term Borrowings0.000.000.000.000.00
Secured Loans5307.074961.634784.902985.422782.74
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks5152.074961.634784.902985.422782.74
    Term Loans - Institutions155.000.000.000.000.00
    Other Secured0.000.000.000.000.00
Unsecured Loans0.000.0026.17130.86235.55
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.0026.17130.86235.55
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.000.000.000.00
    Other Unsecured Loan0.000.000.000.000.00
Deferred Tax Assets / Liabilities283.36450.78487.38442.3260.08
    Deferred Tax Assets569.37218.5091.12103.21740.05
    Deferred Tax Liability852.73669.28578.50545.53800.12
Other Long Term Liabilities561.6654.7649.5849.940.00
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions0.000.000.000.000.00
Total Non-Current Liabilities6152.095467.175348.043608.543078.36
Current Liabilities
Trade Payables294.20236.57148.76181.37145.58
    Sundry Creditors294.20236.57148.76181.37145.58
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities1396.341299.18998.421331.521025.01
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers10.3010.3010.3014.0712.35
    Interest Accrued But Not Due47.5647.5442.2620.6020.11
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities1338.481241.34945.861296.84992.54
Short Term Borrowings4643.944859.445537.703355.052414.54
    Secured ST Loans repayable on Demands3520.662837.352406.371996.781409.80
    Working Capital Loans- Sec0.000.000.000.000.00
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans1123.282022.093131.331358.271004.74
Short Term Provisions298.78284.80282.65242.36150.85
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax0.000.0015.501.520.00
    Provision for post retirement benefits0.000.000.00125.1568.60
    Preference Dividend0.000.000.000.000.00
    Other Provisions298.78284.80267.15115.6982.25
Total Current Liabilities6633.266680.006967.535110.293735.98
Total Liabilities35929.3035163.4434732.7229974.2425716.64
ASSETS
Gross Block16112.6215963.7012303.1211591.7210305.04
Less: Accumulated Depreciation6750.476088.875486.184996.784683.88
Less: Impairment of Assets0.000.000.000.000.00
Net Block9362.159874.826816.946594.955621.16
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress86.01149.052616.58370.79101.37
Non Current Investments20592.6019360.0818599.5318437.0517163.00
Long Term Investment20592.6019360.0818599.5318437.0517163.00
    Quoted20475.0819035.0218575.7918172.2616900.17
    Unquoted117.52325.0623.74264.78262.83
Long Term Loans & Advances238.33294.28753.05476.64283.86
Other Non Current Assets331.7240.2175.917.2313.39
Total Non-Current Assets30611.4929719.1428862.7425895.5323182.78
Current Assets Loans & Advances
Currents Investments0.000.000.000.000.00
    Quoted0.000.000.000.000.00
    Unquoted0.000.000.000.000.00
Inventories3046.373239.213635.302490.931298.67
    Raw Materials1694.881817.682118.641509.55872.32
    Work-in Progress528.84825.26753.59549.05256.99
    Finished Goods586.88516.54629.40201.0674.46
    Packing Materials0.000.000.000.000.00
    Stores  and Spare46.0546.1856.6560.2344.31
    Other Inventory189.7333.5477.01171.0550.60
Sundry Debtors1832.471676.931591.951033.60768.10
    Debtors more than Six months10.5210.5810.4534.4846.76
    Debtors Others1821.941666.351581.501002.73721.35
Cash and Bank61.0661.3062.2866.1456.60
    Cash in hand0.060.110.090.060.11
    Balances at Bank60.9961.1862.1966.0856.49
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets261.62169.09135.46112.34363.08
    Interest accrued on Investments0.000.000.000.000.00
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans0.000.000.000.000.00
    Prepaid Expenses30.8428.7119.5119.5915.75
    Other current_assets230.78140.38115.9592.74347.33
Short Term Loans and Advances116.29297.77444.99375.7147.40
    Advances recoverable in cash or in kind22.0923.4529.2748.8827.96
    Advance income tax and TDS18.6416.4920.4125.5512.45
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances75.56257.83395.32301.287.00
Total Current Assets5317.815444.305869.984078.722533.86
Net Current Assets (Including Current Investments)-1315.45-1235.70-1097.55-1031.57-1202.12
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets35929.3035163.4434732.7229974.2425716.64
Contingent Liabilities2391.342405.151612.491569.181458.67
Total Debt11075.5510816.6611085.947418.886184.60
Book Value2514.532500.652435.562474.612568.21
Adjusted Book Value2514.532500.652435.562439.792532.08