Balance Sheet | Radico Khaitan Ltd. | R Wadiwala Securities Pvt Ltd

RADICO KHAITAN LTD.

NSE : RADICOBSE : 532497ISIN CODE : INE944F01028Industry : Breweries & DistilleriesHouse : Radico
BSE3224.5526.5 (+0.83 %)
PREV CLOSE (Rs.) 3198.05
OPEN PRICE (Rs.) 3204.05
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 3519
TODAY'S LOW / HIGH (Rs.)3204.05 3255.00
52 WK LOW / HIGH (Rs.)1846.1 3695
NSE3224.1024.4 (+0.76 %)
PREV CLOSE( Rs. ) 3199.70
OPEN PRICE (Rs.) 3212.50
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 198068
TODAY'S LOW / HIGH(Rs.) 3204.60 3257.90
52 WK LOW / HIGH (Rs.)1845.5 3591.9

Balance Sheet

Select year
ParticularsMar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital267.62267.43267.35267.35267.14
    Equity - Authorised340.00340.00340.00340.00340.00
    Equity - Issued267.62267.43267.35267.35267.14
    Equity Paid Up267.62267.43267.35267.35267.14
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value2.002.002.002.002.00
Share Warrants & Outstandings69.5367.3040.9413.402.03
Total Reserves27199.9624061.4621770.6719987.8317659.99
    Securities Premium4010.313887.143825.743825.743812.41
    Capital Reserves0.000.000.000.000.00
    Profit & Loss Account Balance19189.6516174.3213944.9312162.099847.58
    General Reserves4000.004000.004000.004000.004000.00
    Other Reserves0.000.000.000.000.00
Reserve excluding Revaluation Reserve27199.9624061.4621770.6719987.8317659.99
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds27537.1124396.1822078.9520268.5717929.16
Minority Interest0.000.000.000.000.00
Long-Term Borrowings0.000.000.000.000.00
Secured Loans1542.862900.002868.5750.222.69
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks2900.004257.143290.0050.000.00
    Term Loans - Institutions0.000.000.000.000.00
    Other Secured-1357.14-1357.14-421.430.222.69
Unsecured Loans0.000.000.000.000.00
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.000.000.000.00
    Other Unsecured Loan0.000.000.000.000.00
Deferred Tax Assets / Liabilities985.06919.36777.47769.04802.48
    Deferred Tax Assets242.43170.20155.49131.59119.09
    Deferred Tax Liability1227.491089.56932.96900.63921.57
Other Long Term Liabilities880.57614.10454.0375.40115.99
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions0.000.000.00111.10102.87
Total Non-Current Liabilities3408.484433.464100.071005.751024.03
Current Liabilities
Trade Payables3125.312480.212748.912354.552619.08
    Sundry Creditors3125.312480.212748.912354.552619.08
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities4989.494201.534379.392279.071862.64
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers322.18326.87853.32679.91807.25
    Interest Accrued But Not Due13.2524.8317.382.885.36
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities4654.063849.823508.691596.281050.02
Short Term Borrowings6928.115236.413677.371847.572718.24
    Secured ST Loans repayable on Demands2606.793113.762427.37427.5768.25
    Working Capital Loans- Sec2606.793113.762427.37427.5768.25
    Buyers Credits - Unsec3521.312122.650.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans-1806.79-3113.76-1177.37992.432581.75
Short Term Provisions401.06202.05206.192483.351623.10
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax151.490.210.042426.951555.00
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions249.58201.84206.1556.4168.10
Total Current Liabilities15443.9712120.1911011.858964.548823.06
Total Liabilities46389.5640949.8337190.8830238.8627776.25
ASSETS
Gross Block23851.6221410.2015688.1211248.5610548.19
Less: Accumulated Depreciation5743.444406.273346.383042.582449.19
Less: Impairment of Assets0.000.000.000.000.00
Net Block18108.1817003.9312341.758205.998099.00
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress232.52527.303255.90289.85377.85
Non Current Investments1982.691977.581913.601754.851844.00
Long Term Investment1982.691977.581913.601754.851844.00
    Quoted0.000.000.000.000.00
    Unquoted1982.691977.581913.601754.851844.00
Long Term Loans & Advances739.35728.00880.491392.67559.78
Other Non Current Assets81.4791.3363.0538.7115.84
Total Non-Current Assets21144.2020341.1218467.7711695.0410896.47
Current Assets Loans & Advances
Currents Investments0.000.000.000.000.00
    Quoted0.000.000.000.000.00
    Unquoted0.000.000.000.000.00
Inventories10768.277796.867154.185368.534890.66
    Raw Materials2012.231408.62944.00914.61884.93
    Work-in Progress2648.832280.751964.891449.24372.47
    Finished Goods4281.222218.262452.691707.152594.95
    Packing Materials1047.29951.27895.58736.29592.97
    Stores  and Spare770.75698.66714.94552.01445.11
    Other Inventory7.96239.30182.089.230.23
Sundry Debtors11821.859781.508240.567557.596974.57
    Debtors more than Six months1195.48834.11833.49629.38573.51
    Debtors Others10993.519300.197726.767228.636653.64
Cash and Bank577.091006.191312.911101.371299.81
    Cash in hand6.877.796.451.822.25
    Balances at Bank570.22998.401306.461099.551297.55
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets640.40571.95749.26678.57888.15
    Interest accrued on Investments18.3818.0329.5023.2533.23
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.00133.95133.4580.71
    Interest accrued and or due on loans0.000.000.000.000.00
    Prepaid Expenses570.38536.28509.93413.41323.54
    Other current_assets51.6517.6575.88108.45450.67
Short Term Loans and Advances1437.761452.221266.213837.772826.59
    Advances recoverable in cash or in kind1006.00638.67451.38361.69165.35
    Advance income tax and TDS0.000.000.002483.451564.74
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits112.63147.63222.63242.63268.87
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances319.13665.92592.19750.00827.62
Total Current Assets25245.3620608.7218723.1118543.8316879.78
Net Current Assets (Including Current Investments)9801.398488.527711.269579.298056.72
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets46389.5640949.8337190.8830238.8627776.25
Contingent Liabilities1570.25354.29132.27158.22117.62
Total Debt9828.109493.566967.581899.042733.60
Book Value205.28181.95164.86151.53134.22
Adjusted Book Value205.28181.95164.86151.53134.22