Balance Sheet | Radaan Mediaworks India Ltd. | R Wadiwala Securities Pvt Ltd

RADAAN MEDIAWORKS INDIA LTD.

NSE : RADAANBSE : 590070ISIN CODE : INE874F01027Industry : Film Production, Distribution & EntertainmentHouse : Private
BSE2.830.23 (+8.85 %)
PREV CLOSE (Rs.) 2.60
OPEN PRICE (Rs.) 2.51
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 2781
TODAY'S LOW / HIGH (Rs.)2.51 2.99
52 WK LOW / HIGH (Rs.)2.3 5.42
NSE2.800.3 (+12 %)
PREV CLOSE( Rs. ) 2.50
OPEN PRICE (Rs.) 2.84
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 29118
TODAY'S LOW / HIGH(Rs.) 2.61 2.97
52 WK LOW / HIGH (Rs.)2.35 5.37

Balance Sheet

Select year
ParticularsMar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital108.32108.32108.32108.32108.32
    Equity - Authorised150.00150.00150.00150.00150.00
    Equity - Issued108.46108.46108.46108.46108.46
    Equity Paid Up108.32108.32108.32108.32108.32
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value2.002.002.002.002.00
Share Warrants & Outstandings0.000.000.000.000.00
Total Reserves-222.54-225.80-226.58-209.66-166.23
    Securities Premium75.3775.3775.3775.3775.37
    Capital Reserves0.000.000.000.000.00
    Profit & Loss Account Balance-302.68-305.94-301.43-284.50-241.07
    General Reserves0.000.000.000.000.00
    Other Reserves4.774.77-0.52-0.53-0.53
Reserve excluding Revaluation Reserve-222.54-225.80-226.58-209.66-166.23
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds-114.22-117.48-118.26-101.34-57.91
Minority Interest0.000.000.000.000.00
Long-Term Borrowings0.000.000.000.000.00
Secured Loans42.7360.1279.3897.41103.61
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks42.7360.1279.3897.41103.61
    Term Loans - Institutions0.000.000.000.000.00
    Other Secured0.000.000.000.000.00
Unsecured Loans119.69193.03150.29107.7772.18
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others66.70144.53106.2968.2637.15
    Other Unsecured Loan52.9948.5044.0039.5235.03
Deferred Tax Assets / Liabilities-4.87-4.48-4.18-3.88-3.98
    Deferred Tax Assets4.874.484.183.883.98
    Deferred Tax Liability0.000.000.000.000.00
Other Long Term Liabilities0.3434.1432.237.593.39
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions4.754.854.784.656.41
Total Non-Current Liabilities162.64287.65262.49213.54181.60
Current Liabilities
Trade Payables69.3288.5461.2649.4773.37
    Sundry Creditors69.3288.5461.2649.4773.37
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities54.8365.3262.0628.2321.53
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers0.000.000.000.000.00
    Interest Accrued But Not Due0.000.000.000.000.00
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities54.8365.3262.0628.2321.53
Short Term Borrowings113.9756.2666.1670.5263.79
    Secured ST Loans repayable on Demands113.9756.2666.1670.5263.79
    Working Capital Loans- Sec113.9756.2666.1670.5263.79
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans-113.97-56.26-66.16-70.52-63.79
Short Term Provisions0.500.490.640.841.48
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax0.000.000.000.000.00
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions0.500.490.640.841.48
Total Current Liabilities238.62210.60190.11149.06160.17
Total Liabilities287.04380.78334.34261.26283.86
ASSETS
Gross Block166.86166.86166.50166.45166.86
Less: Accumulated Depreciation162.32161.82161.26160.58158.01
Less: Impairment of Assets0.000.000.000.000.00
Net Block4.545.035.255.878.85
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress191.96184.42174.82165.13149.93
Non Current Investments0.030.037.247.237.23
Long Term Investment0.030.037.247.237.23
    Quoted0.030.030.010.010.01
    Unquoted0.000.007.237.237.23
Long Term Loans & Advances54.1050.4547.3646.7280.63
Other Non Current Assets4.004.854.365.185.36
Total Non-Current Assets254.62244.78239.03230.14252.00
Current Assets Loans & Advances
Currents Investments0.000.000.000.000.00
    Quoted0.000.000.000.000.00
    Unquoted0.000.000.000.000.00
Inventories16.67102.4580.638.271.78
    Raw Materials0.000.000.000.000.00
    Work-in Progress16.67102.4580.638.271.78
    Finished Goods0.000.000.000.000.00
    Packing Materials0.000.000.000.000.00
    Stores  and Spare0.000.000.000.000.00
    Other Inventory0.000.000.000.000.00
Sundry Debtors6.9628.2910.3820.2226.50
    Debtors more than Six months9.658.058.057.447.24
    Debtors Others2.8025.737.8214.4919.26
Cash and Bank8.471.502.061.342.35
    Cash in hand0.000.280.200.140.08
    Balances at Bank8.461.221.851.212.27
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets0.000.000.000.000.00
    Interest accrued on Investments0.000.000.000.000.00
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans0.000.000.000.000.00
    Prepaid Expenses0.000.000.000.000.00
    Other current_assets0.000.000.000.000.00
Short Term Loans and Advances0.333.772.251.281.24
    Advances recoverable in cash or in kind0.301.020.990.920.84
    Advance income tax and TDS0.000.000.000.000.00
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances0.022.741.260.370.40
Total Current Assets32.42136.0095.3131.1231.86
Net Current Assets (Including Current Investments)-206.20-74.61-94.80-117.94-128.31
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets287.04380.78334.34261.26283.86
Contingent Liabilities0.000.000.000.000.00
Total Debt293.53338.89340.56293.95241.56
Book Value-2.11-2.17-2.18-1.87-1.07
Adjusted Book Value-2.11-2.17-2.18-1.87-1.07