Balance Sheet | RACL Geartech Ltd. | R Wadiwala Securities Pvt Ltd

RACL GEARTECH LTD.

NSE : RACLGEARBSE : 520073ISIN CODE : INE704B01017Industry : Auto AncillaryHouse : Raunaq Singh
BSE1043.001.25 (+0.12 %)
PREV CLOSE (Rs.) 1041.75
OPEN PRICE (Rs.) 1041.75
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 127
TODAY'S LOW / HIGH (Rs.)1039.00 1049.00
52 WK LOW / HIGH (Rs.)648.4 1348
NSE1044.50-0.4 (-0.04 %)
PREV CLOSE( Rs. ) 1044.90
OPEN PRICE (Rs.) 1049.40
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 4891
TODAY'S LOW / HIGH(Rs.) 1035.00 1050.00
52 WK LOW / HIGH (Rs.)658.05 1347.8

Balance Sheet

Select year
ParticularsMar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital112.01112.01107.82107.82107.82
    Equity - Authorised200.00200.00200.00200.00200.00
    Equity - Issued117.90117.90117.90117.90117.90
    Equity Paid Up107.82107.82107.82107.82107.82
    Equity Shares Forfeited4.204.200.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value10.0010.0010.0010.0010.00
Share Warrants & Outstandings0.000.000.000.000.00
Total Reserves2153.981936.161566.971206.27972.48
    Securities Premium69.5369.5369.5369.5369.53
    Capital Reserves0.000.004.204.204.20
    Profit & Loss Account Balance2084.451866.631493.251132.54898.75
    General Reserves0.000.000.000.000.00
    Other Reserves0.000.000.000.000.00
Reserve excluding Revaluation Reserve2153.981936.161566.971206.27972.48
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds2265.992048.171674.791314.081080.29
Minority Interest0.000.000.000.000.00
Long-Term Borrowings0.000.000.000.000.00
Secured Loans842.311023.37800.43634.86412.33
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks1319.401469.311130.81883.53574.40
    Term Loans - Institutions0.000.000.000.000.00
    Other Secured-477.09-445.94-330.39-248.68-162.07
Unsecured Loans8.7228.9154.3778.85104.97
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.000.00110.79136.91
    Other Unsecured Loan8.7228.9154.37-31.94-31.94
Deferred Tax Assets / Liabilities156.88123.1687.8067.3353.11
    Deferred Tax Assets58.0644.6130.6931.5129.20
    Deferred Tax Liability214.95167.77118.4998.8482.31
Other Long Term Liabilities96.3758.687.4815.7723.17
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions92.4083.7380.2076.9769.09
Total Non-Current Liabilities1196.691317.861030.28873.78662.67
Current Liabilities
Trade Payables494.19480.96376.60291.80281.19
    Sundry Creditors494.19480.96376.60291.80281.19
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities737.38659.19508.39390.27310.46
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers33.8112.047.5315.084.65
    Interest Accrued But Not Due0.720.260.400.560.00
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others23.2315.6313.7616.2210.71
    Other Liabilities679.62631.26486.70358.42295.10
Short Term Borrowings1654.801271.13787.48625.75349.68
    Secured ST Loans repayable on Demands1654.801271.13787.48625.75349.68
    Working Capital Loans- Sec1654.801271.13787.48625.75349.68
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans-1654.80-1271.13-787.48-625.75-349.68
Short Term Provisions74.08168.64139.9392.0696.93
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax55.39149.46119.4475.8383.89
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions18.6919.1820.4916.2413.04
Total Current Liabilities2960.442579.931812.411399.881038.26
Total Liabilities6423.125945.954517.473587.742781.22
ASSETS
Gross Block4285.643872.342924.232268.041752.70
Less: Accumulated Depreciation1051.81825.89644.56483.67338.32
Less: Impairment of Assets7.928.609.159.159.83
Net Block3225.913037.852270.521775.231404.55
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress46.1164.1217.6539.128.04
Non Current Investments14.000.000.000.000.00
Long Term Investment14.000.000.000.000.00
    Quoted0.000.000.000.000.00
    Unquoted14.000.000.000.000.00
Long Term Loans & Advances46.5344.28174.0575.4592.34
Other Non Current Assets0.000.000.000.000.00
Total Non-Current Assets3332.553146.252462.211889.791504.94
Current Assets Loans & Advances
Currents Investments0.000.000.000.000.00
    Quoted0.000.000.000.000.00
    Unquoted0.000.000.000.000.00
Inventories1532.941267.13952.97567.46424.46
    Raw Materials146.77160.73128.3166.3067.63
    Work-in Progress169.99177.22153.09109.3581.41
    Finished Goods62.3348.3653.2228.8118.89
    Packing Materials0.000.000.000.000.00
    Stores  and Spare112.9293.0375.2350.8943.36
    Other Inventory1040.93787.79543.13312.12213.17
Sundry Debtors1251.831072.28844.90769.16551.89
    Debtors more than Six months1.602.030.000.000.00
    Debtors Others1264.611070.25844.90769.16551.89
Cash and Bank25.697.8227.4996.128.13
    Cash in hand0.210.621.080.660.93
    Balances at Bank25.477.1926.4195.467.20
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets31.4168.7253.0260.6547.67
    Interest accrued on Investments0.000.000.000.000.00
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government10.9755.0939.5250.6640.55
    Interest accrued and or due on loans1.430.590.721.621.23
    Prepaid Expenses19.0013.030.008.375.88
    Other current_assets0.000.0012.780.000.00
Short Term Loans and Advances248.71383.76176.88204.55244.15
    Advances recoverable in cash or in kind84.7852.8122.55105.30110.58
    Advance income tax and TDS52.03151.0175.0599.2587.60
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances111.90179.9479.280.0045.96
Total Current Assets3090.572799.702055.261697.951276.29
Net Current Assets (Including Current Investments)130.13219.78242.85298.06238.03
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets6423.125945.954517.473587.742781.22
Contingent Liabilities7.260.311.791.988.88
Total Debt3038.762828.112026.321634.551078.57
Book Value209.78189.58155.34121.88100.20
Adjusted Book Value209.78189.58155.34121.88100.20