Balance Sheet | Prime Focus Ltd. | R Wadiwala Securities Pvt Ltd

PRIME FOCUS LTD.

NSE : PFOCUSBSE : 532748ISIN CODE : INE367G01038Industry : Film Production, Distribution & EntertainmentHouse : Private
BSE205.45-7.45 (-3.5 %)
PREV CLOSE (Rs.) 212.90
OPEN PRICE (Rs.) 216.05
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 400052
TODAY'S LOW / HIGH (Rs.)201.05 216.05
52 WK LOW / HIGH (Rs.)85 218
NSE205.29-7.63 (-3.58 %)
PREV CLOSE( Rs. ) 212.92
OPEN PRICE (Rs.) 213.00
BID PRICE (QTY) 205.29 (3565)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 9739530
TODAY'S LOW / HIGH(Rs.) 200.91 215.50
52 WK LOW / HIGH (Rs.)85 217.89

Balance Sheet

Select year
ParticularsMar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital300.00299.80299.50299.50299.20
    Equity - Authorised850.00850.00450.00450.00450.00
    Equity - Issued300.00299.80299.50299.50299.20
    Equity Paid Up300.00299.80299.50299.50299.20
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value1.001.001.001.001.00
Share Warrants & Outstandings1991.501843.502903.502657.602517.40
Total Reserves5297.903016.90-2951.20-1814.10-151.30
    Securities Premium21592.0011224.609184.109184.109169.40
    Capital Reserves874.101342.701342.701342.701342.70
    Profit & Loss Account Balance-12653.00-6153.30-8978.30-10401.50-8685.40
    General Reserves798.00798.00798.00798.00798.00
    Other Reserves-5313.20-4195.10-5297.70-2737.40-2776.00
Reserve excluding Revaluation Reserve5297.903016.90-2951.20-1814.10-151.30
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds7589.405160.20251.801143.002665.30
Minority Interest12843.202602.201318.80774.30799.50
Long-Term Borrowings0.000.000.000.000.00
Secured Loans6858.4029460.2032632.808192.104899.70
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks31020.7029905.3023111.9010830.605803.40
    Term Loans - Institutions1066.70718.3010145.000.00255.80
    Other Secured-25229.00-1163.40-624.10-2638.50-1159.50
Unsecured Loans0.002062.302087.202156.202055.00
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks2000.0087.2087.20156.3073.10
    Loans - Govt.0.000.000.000.000.00
    Loans - Others10.002010.002010.002010.002010.00
    Other Unsecured Loan-2010.00-34.90-10.00-10.10-28.10
Deferred Tax Assets / Liabilities-1335.30-1553.70-152.80-393.50-838.10
    Deferred Tax Assets2550.902940.701760.301407.301542.20
    Deferred Tax Liability1215.601387.001607.501013.80704.10
Other Long Term Liabilities6756.408027.5014180.609993.4010040.70
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions601.80509.70420.40316.10294.60
Total Non-Current Liabilities12881.3038506.0049168.2020264.3016451.90
Current Liabilities
Trade Payables3223.702496.502251.602267.002019.50
    Sundry Creditors3223.702496.502251.602267.002019.50
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities38963.6012880.509629.2012742.609984.30
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers2582.302288.702517.507.2028.10
    Interest Accrued But Not Due1941.101732.801252.402330.60617.60
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities34440.208859.005859.3010404.809338.60
Short Term Borrowings6831.006579.703503.2017616.9019645.70
    Secured ST Loans repayable on Demands6831.006579.703503.2017616.9019415.70
    Working Capital Loans- Sec1766.90950.00712.60587.6019221.40
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans-1766.90-950.00-712.60-587.60-18991.40
Short Term Provisions1088.401417.001150.601180.70889.90
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax231.80267.00253.20495.60303.10
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions856.601150.00897.40685.10586.80
Total Current Liabilities50106.7023373.7016534.6033807.2032539.40
Total Liabilities83420.6069642.1067273.4055988.8052456.10
ASSETS
Gross Block75603.3065922.5063248.7056623.8053588.50
Less: Accumulated Depreciation34004.1036025.9032576.6027670.5023862.70
Less: Impairment of Assets1757.500.000.000.000.00
Net Block39841.7029896.6030672.1028953.3029725.80
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress432.80291.80632.70108.00171.90
Non Current Investments8.0021.502.602.602.60
Long Term Investment8.0021.502.602.602.60
    Quoted5.2018.900.000.000.00
    Unquoted2.802.602.602.602.60
Long Term Loans & Advances8152.905957.4011749.108620.304695.70
Other Non Current Assets51.3020.8010.2016.209.80
Total Non-Current Assets49992.0038491.4043952.7037871.7034731.20
Current Assets Loans & Advances
Currents Investments1570.101506.401307.400.000.00
    Quoted1570.101506.401307.400.000.00
    Unquoted0.000.000.000.000.00
Inventories0.000.000.000.007.40
    Raw Materials0.000.000.000.000.00
    Work-in Progress0.000.000.000.000.00
    Finished Goods0.000.000.000.000.00
    Packing Materials0.000.000.000.000.00
    Stores  and Spare0.000.000.000.000.00
    Other Inventory0.000.000.000.007.40
Sundry Debtors4186.403951.406245.104507.402207.60
    Debtors more than Six months957.902294.601577.301054.201394.70
    Debtors Others3675.002138.705113.203831.001090.10
Cash and Bank2141.301415.301568.702393.003781.90
    Cash in hand0.4052.301.101.001.20
    Balances at Bank2140.901363.001567.602392.003780.70
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets4826.601576.50371.601070.501095.20
    Interest accrued on Investments0.000.000.000.000.00
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans0.000.000.000.000.00
    Prepaid Expenses520.50519.20291.50705.60357.50
    Other current_assets4306.101057.3080.10364.90737.70
Short Term Loans and Advances20704.2022701.1013827.9010146.2010632.80
    Advances recoverable in cash or in kind19220.1019173.6012633.9010021.809423.20
    Advance income tax and TDS0.000.000.001.201.20
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances1484.103527.501194.00123.201208.40
Total Current Assets33428.6031150.7023320.7018117.1017724.90
Net Current Assets (Including Current Investments)-16678.107777.006786.10-15690.10-14814.50
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets83420.6069642.1067273.4055988.8052456.10
Contingent Liabilities52.40402.10407.40407.401469.20
Total Debt40928.4039300.5038857.3030613.8027788.00
Book Value18.6611.06-8.85-5.060.49
Adjusted Book Value18.6611.06-8.85-5.060.49