Balance Sheet | Prabhat Technologies (India) Ltd. | R Wadiwala Securities Pvt Ltd

NSE : BSE : ISIN CODE : Industry : House :

Balance Sheet

Select year
ParticularsMar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital107.06107.06107.06107.06107.06
    Equity - Authorised120.00120.00120.00120.00120.00
    Equity - Issued107.06107.06107.06107.06107.06
    Equity Paid Up107.06107.06107.06107.06107.06
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value10.0010.0010.0010.0010.00
Share Warrants & Outstandings0.000.000.000.000.00
Total Reserves-90.98196.27209.90228.22121.98
    Securities Premium271.04271.04271.04271.04271.04
    Capital Reserves0.000.000.000.000.00
    Profit & Loss Account Balance-362.02-74.77-61.13-42.82-149.06
    General Reserves0.000.000.000.000.00
    Other Reserves0.000.000.000.000.00
Reserve excluding Revaluation Reserve-90.98196.27209.90228.22121.98
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds16.08303.33316.97335.28229.04
Minority Interest0.000.000.000.000.00
Long-Term Borrowings0.000.000.000.000.00
Secured Loans400.00400.00400.00400.000.00
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks400.00400.00400.00400.000.00
    Term Loans - Institutions0.000.000.000.000.00
    Other Secured0.000.000.000.000.00
Unsecured Loans0.000.000.000.00200.42
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.00200.42
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.000.000.000.00
    Other Unsecured Loan0.000.000.000.000.00
Deferred Tax Assets / Liabilities-282.70-278.14-274.03-271.36-266.23
    Deferred Tax Assets282.70278.14274.03271.36266.23
    Deferred Tax Liability0.000.000.000.000.00
Other Long Term Liabilities72.9272.9272.9272.920.00
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions0.000.000.000.000.00
Total Non-Current Liabilities190.23194.79198.90201.57-65.81
Current Liabilities
Trade Payables9.3515.3215.619.317.05
    Sundry Creditors9.3515.3215.619.317.05
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities43.3737.1936.7040.7645.31
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers0.000.000.000.000.21
    Interest Accrued But Not Due0.000.000.000.000.00
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities43.3737.1936.7040.7645.11
Short Term Borrowings36.3822.807.200.65424.18
    Secured ST Loans repayable on Demands0.000.000.000.00200.00
    Working Capital Loans- Sec0.000.000.000.00200.00
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans36.3822.807.200.6524.18
Short Term Provisions1.830.600.561.1814.40
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax0.000.000.000.0014.40
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions1.830.600.561.180.00
Total Current Liabilities90.9475.9160.0751.89490.94
Total Liabilities297.24574.02575.93588.74654.17
ASSETS
Gross Block258.76258.78260.05259.07258.62
Less: Accumulated Depreciation63.4658.8655.6150.4144.46
Less: Impairment of Assets0.000.000.000.000.00
Net Block195.30199.92204.44208.65214.16
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress0.000.000.000.000.00
Non Current Investments0.560.566.7313.3142.45
Long Term Investment0.560.566.7313.3142.45
    Quoted0.560.566.7313.3142.45
    Unquoted1.001.000.000.000.00
Long Term Loans & Advances4.852.240.240.220.48
Other Non Current Assets0.000.000.000.000.00
Total Non-Current Assets200.71202.72211.42222.18257.08
Current Assets Loans & Advances
Currents Investments0.000.000.000.000.00
    Quoted0.000.000.000.000.00
    Unquoted0.000.000.000.000.00
Inventories13.7416.9214.8012.2816.25
    Raw Materials0.000.000.000.008.44
    Work-in Progress0.000.000.000.000.00
    Finished Goods13.7116.9214.8012.287.81
    Packing Materials0.000.000.000.000.00
    Stores  and Spare0.000.000.000.000.00
    Other Inventory0.030.000.000.000.00
Sundry Debtors48.17276.86280.38286.37258.14
    Debtors more than Six months32.70276.42275.07280.02258.14
    Debtors Others15.470.445.316.350.00
Cash and Bank4.239.334.224.3112.81
    Cash in hand0.000.050.120.060.10
    Balances at Bank4.239.284.104.2512.71
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets3.344.850.110.000.00
    Interest accrued on Investments0.000.000.000.000.00
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans0.000.000.000.000.00
    Prepaid Expenses0.140.090.110.000.00
    Other current_assets3.204.760.000.000.00
Short Term Loans and Advances27.0763.3465.0063.60109.89
    Advances recoverable in cash or in kind0.180.1540.5140.1672.59
    Advance income tax and TDS0.000.000.000.0014.40
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances26.8963.1824.4923.4422.90
Total Current Assets96.54371.31364.51366.56397.09
Net Current Assets (Including Current Investments)5.60295.40304.44314.67-93.86
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets297.24574.02575.93588.74654.17
Contingent Liabilities0.000.000.000.000.00
Total Debt436.38422.80407.20400.65624.60
Book Value1.5028.3329.6131.3221.39
Adjusted Book Value1.5028.3329.6131.3221.39