Balance Sheet | Pokarna Ltd. | R Wadiwala Securities Pvt Ltd

POKARNA LTD.

NSE : POKARNABSE : 532486ISIN CODE : INE637C01025Industry : Ceramics/Marble/Granite/SanitarywareHouse : Pokarna
BSE837.950 (0 %)
PREV CLOSE (Rs.) 837.95
OPEN PRICE (Rs.) 844.85
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1592
TODAY'S LOW / HIGH (Rs.)833.35 852.00
52 WK LOW / HIGH (Rs.)702.75 1451.7
NSE835.550 (0 %)
PREV CLOSE( Rs. ) 835.55
OPEN PRICE (Rs.) 850.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 835.55 (113)
VOLUME 34964
TODAY'S LOW / HIGH(Rs.) 832.30 852.15
52 WK LOW / HIGH (Rs.)699.95 1451.65

Balance Sheet

Select year
ParticularsMar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital62.0162.0162.0162.0162.01
    Equity - Authorised200.00200.00200.00200.00200.00
    Equity - Issued62.0162.0162.0162.0162.01
    Equity Paid Up62.0162.0162.0162.0162.01
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value2.002.002.002.002.00
Share Warrants & Outstandings0.000.000.000.000.00
Total Reserves7717.765861.245009.494366.983593.68
    Securities Premium7.407.407.407.407.40
    Capital Reserves0.000.000.000.000.00
    Profit & Loss Account Balance7587.685730.794875.774236.263471.87
    General Reserves98.0498.0498.0498.0498.04
    Other Reserves24.6525.0228.2925.2816.38
Reserve excluding Revaluation Reserve7717.765861.245009.494366.983593.68
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds7779.765923.255071.504428.983655.69
Minority Interest0.000.000.000.000.00
Long-Term Borrowings0.000.000.000.000.00
Secured Loans1598.652083.392423.112679.241142.16
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks2119.262481.842784.622836.271209.08
    Term Loans - Institutions2.894.577.530.000.00
    Other Secured-523.51-403.02-369.04-157.03-66.92
Unsecured Loans553.36955.321028.211165.291120.26
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)350.00768.45773.39767.40710.84
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others203.36186.87254.82397.89409.42
    Other Unsecured Loan0.000.000.000.000.00
Deferred Tax Assets / Liabilities534.01433.42210.32123.7676.87
    Deferred Tax Assets156.76186.54373.13385.87305.54
    Deferred Tax Liability690.77619.96583.44509.63382.42
Other Long Term Liabilities715.03538.5153.17118.731896.62
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions110.6093.3178.7568.5766.64
Total Non-Current Liabilities3511.644103.943793.554155.594302.56
Current Liabilities
Trade Payables891.89746.24592.401077.93460.10
    Sundry Creditors891.89746.24592.401077.93460.10
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities1026.00811.65737.90768.89790.91
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers15.6322.1695.3895.1796.55
    Interest Accrued But Not Due0.270.350.430.190.14
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.89
    Other Liabilities1010.11789.14642.09673.53693.34
Short Term Borrowings597.90444.91718.521042.92624.62
    Secured ST Loans repayable on Demands597.90444.91718.521042.92624.62
    Working Capital Loans- Sec597.90444.91718.52882.01595.21
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans-597.90-444.91-718.52-882.01-595.21
Short Term Provisions791.16370.66281.77307.19200.62
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax677.46258.40165.58189.9890.85
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions113.70112.26116.19117.21109.77
Total Current Liabilities3306.942373.462330.593196.932076.23
Total Liabilities14598.3512404.6411195.6411781.5110034.48
ASSETS
Gross Block11708.2310465.6710598.0410501.199571.00
Less: Accumulated Depreciation3774.943368.183267.432919.472579.06
Less: Impairment of Assets0.000.000.000.000.00
Net Block7933.307097.497330.617581.716991.94
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress405.57646.885.9610.07648.08
Non Current Investments0.000.000.000.000.00
Long Term Investment0.000.000.000.000.00
    Quoted0.000.000.000.000.00
    Unquoted0.000.000.000.000.00
Long Term Loans & Advances340.13181.14122.06126.32144.71
Other Non Current Assets53.5248.2119.2818.91161.30
Total Non-Current Assets8732.527973.727477.917737.027946.03
Current Assets Loans & Advances
Currents Investments0.000.000.000.000.00
    Quoted0.000.000.000.000.00
    Unquoted0.000.000.000.000.00
Inventories1566.561638.551820.461834.061109.29
    Raw Materials311.40312.94372.12383.93277.73
    Work-in Progress21.8727.5525.77130.8931.77
    Finished Goods687.80730.39820.38854.24509.69
    Packing Materials31.5621.7181.9259.4823.10
    Stores  and Spare389.37436.21463.25345.97264.43
    Other Inventory124.57109.7557.0259.552.58
Sundry Debtors1855.911196.421093.291431.52434.12
    Debtors more than Six months61.7575.1547.9955.0356.75
    Debtors Others1830.461147.011067.281398.17399.99
Cash and Bank1233.11829.35303.92314.15264.81
    Cash in hand0.400.760.701.331.34
    Balances at Bank1232.71828.60303.23312.82263.48
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets124.46103.1786.80333.31191.68
    Interest accrued on Investments4.303.231.931.826.95
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans0.000.000.000.000.00
    Prepaid Expenses93.8966.4864.9360.7330.02
    Other current_assets26.2633.4719.94270.76154.72
Short Term Loans and Advances1085.80643.35413.26131.4788.55
    Advances recoverable in cash or in kind67.4238.8959.3230.0264.07
    Advance income tax and TDS578.07291.49155.6066.234.78
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances440.32312.97198.3435.2219.70
Total Current Assets5865.834410.843717.734044.492088.45
Net Current Assets (Including Current Investments)2558.892037.381387.14847.5612.22
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets14598.3512404.6411195.6411781.5110034.48
Contingent Liabilities3019.22337.40285.00346.17236.44
Total Debt3273.423886.644538.885101.803065.32
Book Value250.93191.05163.58142.85117.91
Adjusted Book Value250.93191.05163.58142.85117.91